Dohwa Engineering Co., Ltd. (KRX:002150)

Dohwa Engineering Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	631,669	582,787	574,991	555,824	577,393	574,923
Revenue Growth (YoY)	7.14%	1.36%	3.45%	-3.74%	0.43%	11.39%
Cost of Revenue	-	-	-	4,637	3,493	3,288
Gross Profit	631,669	582,787	574,991	551,187	573,900	571,635
Selling, General & Admin	615,320	576,743	542,836	517,929	533,968	525,498
Other Operating Expenses	-	-	-	14,236	13,755	17,426
Operating Expenses	649,120	596,174	553,099	546,788	553,914	547,625
Operating Income	-17,450	-13,387	21,892	4,399	19,985	24,011
Interest Expense	-5,233	-4,296	-2,952	-1,645	-1,270	-240.82
Interest & Investment Income	5,103	5,091	3,455	1,203	441.29	367.87
Earnings From Equity Investments	0.73	-1,968	-	-	-	-
Currency Exchange Gain (Loss)	-15.03	8,500	-594.71	1,046	2,054	-2,641
Other Non Operating Income (Expenses)	2,103	-72.91	5,611	-396.82	325.78	1,511
EBT Excluding Unusual Items	-15,492	-6,133	27,411	4,606	21,537	23,008
Impairment of Goodwill	-	-	-1,211	-	-	-
Gain (Loss) on Sale of Investments	1,320	943.71	170.68	178.56	635.85	850.66
Gain (Loss) on Sale of Assets	-33.69	20.46	-105.98	-1,677	-130.71	-145.39
Asset Writedown	-45.04	-21.19	-225.52	-193.18	-73.87	-
Pretax Income	-14,251	-5,190	26,039	2,914	21,968	23,713
Income Tax Expense	-3.33	1,158	5,295	1,336	6,955	5,875
Earnings From Continuing Operations	-14,247	-6,348	20,744	1,578	15,013	17,839
Minority Interest in Earnings	1,712	1,072	-4.47	63.89	0.98	-
Net Income	-12,535	-5,276	20,740	1,642	15,014	17,839
Net Income to Common	-12,535	-5,276	20,740	1,642	15,014	17,839
Net Income Growth	-	-	1163.16%	-89.06%	-15.83%	2.62%
Shares Outstanding (Basic)	33	33	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33	33	33
Shares Change (YoY)	-	-	-	-0.00%	-0.14%	-0.51%
EPS (Basic)	-376.48	-158.47	622.89	49.31	450.91	535.01
EPS (Diluted)	-376.48	-158.47	622.89	49.31	450.91	535.01
EPS Growth	-	-	1163.16%	-89.06%	-15.72%	3.15%
Free Cash Flow	10,200	16,528	20,781	12,454	15,739	-10,213
Free Cash Flow Per Share	306.35	496.39	624.13	374.03	472.68	-306.30
Dividend Per Share	280.000	280.000	280.000	-	-	-
Gross Margin	100.00%	100.00%	100.00%	99.17%	99.39%	99.43%
Operating Margin	-2.76%	-2.30%	3.81%	0.79%	3.46%	4.18%
Profit Margin	-1.98%	-0.91%	3.61%	0.29%	2.60%	3.10%
Free Cash Flow Margin	1.62%	2.84%	3.61%	2.24%	2.73%	-1.78%
EBITDA	-8,603	-6,180	28,273	10,770	26,212	28,462
EBITDA Margin	-1.36%	-1.06%	4.92%	1.94%	4.54%	4.95%
D&A For EBITDA	8,847	7,207	6,381	6,371	6,226	4,452
EBIT	-17,450	-13,387	21,892	4,399	19,985	24,011
EBIT Margin	-2.76%	-2.30%	3.81%	0.79%	3.46%	4.18%
Effective Tax Rate	-	-	20.33%	45.86%	31.66%	24.77%
Advertising Expenses	-	-	-	4,310	2,985	3,319

Source: S&P Global Market Intelligence. Standard template. Financial Sources.