Dohwa Engineering Co., Ltd. (KRX:002150)
South Korea · Delayed Price · Currency is KRW 5,070.00
-80.00 (-1.55%)
Jun 10, 2026, 3:30 PM KST
Dohwa Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 696,424 | 698,475 | 582,787 | 574,991 | 555,824 | 577,393 | |
Revenue Growth (YoY) | 13.00% | 19.85% | 1.36% | 3.45% | -3.74% | 0.43% |
Cost of Revenue | - | - | - | - | 4,637 | 3,493 |
Gross Profit | 696,424 | 698,475 | 582,787 | 574,991 | 551,187 | 573,900 |
Selling, General & Admin | 638,877 | 636,850 | 576,743 | 542,836 | 517,929 | 533,968 |
Amortization of Goodwill & Intangibles | 153.1 | 153.47 | 166.09 | 162.62 | 117.89 | 139.07 |
Other Operating Expenses | - | - | - | - | 14,236 | 13,755 |
Operating Expenses | 693,150 | 688,480 | 596,174 | 553,099 | 546,788 | 553,914 |
Operating Income | 3,273 | 9,994 | -13,387 | 21,892 | 4,399 | 19,985 |
Interest Expense | -7,624 | -6,982 | -4,296 | -2,952 | -1,645 | -1,270 |
Interest & Investment Income | 5,237 | 5,307 | 5,091 | 3,455 | 1,203 | 441.29 |
Earnings From Equity Investments | -30.9 | -27.73 | -1,986 | - | - | - |
Currency Exchange Gain (Loss) | 671.81 | -155.42 | 8,500 | -594.71 | 1,046 | 2,054 |
Other Non Operating Income (Expenses) | 148.01 | 102.81 | -72.91 | 5,611 | -396.82 | 325.78 |
EBT Excluding Unusual Items | 1,675 | 8,239 | -6,152 | 27,411 | 4,606 | 21,537 |
Impairment of Goodwill | -255.58 | -255.58 | - | -1,211 | - | - |
Gain (Loss) on Sale of Investments | 1,487 | 1,586 | 962.04 | 170.68 | 178.56 | 635.85 |
Gain (Loss) on Sale of Assets | 1,178 | 1,310 | 20.46 | -105.98 | -1,677 | -130.71 |
Asset Writedown | -2,115 | -2,044 | -21.19 | -225.52 | -193.18 | -73.87 |
Pretax Income | 1,969 | 8,835 | -5,190 | 26,039 | 2,914 | 21,968 |
Income Tax Expense | 2,368 | 2,513 | 1,158 | 5,295 | 1,336 | 6,955 |
Earnings From Continuing Operations | -398.89 | 6,322 | -6,348 | 20,744 | 1,578 | 15,013 |
Minority Interest in Earnings | 1,519 | 1,005 | 1,072 | -4.47 | 63.89 | 0.98 |
Net Income | 1,120 | 7,328 | -5,276 | 20,740 | 1,642 | 15,014 |
Net Income to Common | 1,120 | 7,328 | -5,276 | 20,740 | 1,642 | 15,014 |
Net Income Growth | - | - | - | 1163.16% | -89.06% | -15.83% |
Shares Outstanding (Basic) | 33 | 33 | 28 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 28 | 33 | 33 | 33 |
Shares Change (YoY) | 20.57% | 20.53% | -17.03% | - | -0.00% | -0.14% |
EPS (Basic) | 33.65 | 220.08 | -191.00 | 622.89 | 49.31 | 450.91 |
EPS (Diluted) | 33.65 | 220.08 | -191.00 | 622.89 | 49.31 | 450.91 |
EPS Growth | - | - | - | 1163.16% | -89.06% | -15.72% |
Free Cash Flow | -16,877 | -650.84 | 16,528 | 20,781 | 12,454 | 15,739 |
Free Cash Flow Per Share | -507.08 | -19.55 | 598.28 | 624.13 | 374.03 | 472.68 |
Dividend Per Share | - | - | - | 280.000 | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 99.17% | 99.39% |
Operating Margin | 0.47% | 1.43% | -2.30% | 3.81% | 0.79% | 3.46% |
Profit Margin | 0.16% | 1.05% | -0.91% | 3.61% | 0.29% | 2.60% |
Free Cash Flow Margin | -2.42% | -0.09% | 2.84% | 3.61% | 2.24% | 2.73% |
EBITDA | 14,463 | 20,302 | -6,180 | 28,273 | 10,770 | 26,212 |
EBITDA Margin | 2.08% | 2.91% | -1.06% | 4.92% | 1.94% | 4.54% |
D&A For EBITDA | 11,190 | 10,307 | 7,207 | 6,381 | 6,371 | 6,226 |
EBIT | 3,273 | 9,994 | -13,387 | 21,892 | 4,399 | 19,985 |
EBIT Margin | 0.47% | 1.43% | -2.30% | 3.81% | 0.79% | 3.46% |
Effective Tax Rate | 120.26% | 28.44% | - | 20.33% | 45.86% | 31.66% |
Advertising Expenses | - | - | - | - | 4,310 | 2,985 |