Dohwa Engineering Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	221,084	217,755	264,036	273,359	254,722	271,371
Market Cap Growth	4.57%	-17.53%	-3.41%	7.32%	-6.13%	-9.32%
Enterprise Value	298,416	216,006	261,790	260,972	219,386	207,997
Last Close Price	6640.00	6257.84	7273.58	7266.18	6552.40	6729.76
PE Ratio	-	-	12.73	166.49	16.97	15.21
PS Ratio	0.32	0.37	0.46	0.49	0.44	0.47
PB Ratio	0.89	0.85	0.96	1.02	0.95	1.06
P/TBV Ratio	0.92	0.89	1.00	1.05	0.98	1.08
P/FCF Ratio	18.21	13.18	12.71	21.95	16.18	-
P/OCF Ratio	8.99	10.17	9.07	11.91	8.08	11.95
EV/Sales Ratio	0.44	0.37	0.46	0.47	0.38	0.36
EV/EBITDA Ratio	159.17	-	9.26	24.23	8.37	7.31
EV/EBIT Ratio	-	-	11.96	59.33	10.98	8.66
EV/FCF Ratio	24.58	13.07	12.60	20.96	13.94	-
Debt / Equity Ratio	0.71	0.22	0.21	0.14	0.14	0.10
Debt / EBITDA Ratio	93.97	-	2.07	3.37	1.39	0.93
Debt / FCF Ratio	14.53	3.40	2.82	2.91	2.31	-
Net Debt / Equity Ratio	0.32	-0.12	-0.13	-0.12	-0.18	-0.19
Net Debt / EBITDA Ratio	42.01	5.15	-1.24	-3.04	-1.83	-1.73
Net Debt / FCF Ratio	6.50	-1.92	-1.69	-2.63	-3.04	4.82
Asset Turnover	1.04	0.96	1.02	1.09	1.21	1.34
Quick Ratio	0.76	0.75	0.92	0.92	1.08	1.12
Current Ratio	0.87	0.87	1.04	1.00	1.12	1.18
Return on Equity (ROE)	-1.80%	-2.39%	7.66%	0.59%	5.73%	7.00%
Return on Assets (ROA)	-0.81%	-1.38%	2.43%	0.54%	2.62%	3.49%
Return on Invested Capital (ROIC)	-2.69%	-5.77%	7.36%	1.05%	6.40%	9.28%
Return on Capital Employed (ROCE)	-2.30%	-4.50%	6.70%	1.40%	6.50%	8.30%
Earnings Yield	-1.42%	-2.42%	7.85%	0.60%	5.89%	6.57%
FCF Yield	5.49%	7.59%	7.87%	4.56%	6.18%	-3.76%
Dividend Yield	4.22%	4.47%	3.85%	-	-	-
Payout Ratio	-	-	44.95%	567.82%	62.10%	46.97%
Buyback Yield / Dilution	-	-	-	0.00%	0.14%	0.51%
Total Shareholder Return	4.22%	4.47%	3.85%	0.00%	0.14%	0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.