Dohwa Engineering Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	236,067	212,427	217,755	264,036	273,359	254,722
Market Cap Growth	6.62%	-2.45%	-17.53%	-3.41%	7.32%	-6.13%
Enterprise Value	293,768	289,759	216,006	261,790	260,972	219,386
Last Close Price	7090.00	6380.00	6237.69	7250.16	7242.78	6531.30
PE Ratio	32.23	28.99	-	12.73	166.49	16.97
PS Ratio	0.34	0.30	0.37	0.46	0.49	0.44
PB Ratio	0.94	0.84	0.85	0.96	1.02	0.95
P/TBV Ratio	0.98	0.89	0.89	1.00	1.05	0.98
P/FCF Ratio	-	-	13.18	12.71	21.95	16.18
P/OCF Ratio	18.23	16.41	10.17	9.07	11.91	8.08
EV/Sales Ratio	0.42	0.42	0.37	0.46	0.47	0.38
EV/EBITDA Ratio	14.49	14.27	-	9.26	24.23	8.37
EV/EBIT Ratio	29.47	28.99	-	11.96	59.33	10.98
EV/FCF Ratio	-451.37	-	13.07	12.60	20.96	13.94
Debt / Equity Ratio	0.61	0.61	0.22	0.21	0.14	0.14
Debt / EBITDA Ratio	7.60	7.60	-	2.07	3.37	1.39
Debt / FCF Ratio	-	-	3.40	2.82	2.91	2.31
Net Debt / Equity Ratio	0.24	0.24	-0.12	-0.13	-0.12	-0.18
Net Debt / EBITDA Ratio	2.94	2.94	5.15	-1.24	-3.04	-1.83
Net Debt / FCF Ratio	-91.58	-91.58	-1.92	-1.69	-2.63	-3.04
Asset Turnover	1.05	1.05	0.96	1.02	1.09	1.21
Quick Ratio	0.85	0.85	0.75	0.92	0.92	1.08
Current Ratio	0.94	0.94	0.87	1.04	1.00	1.12
Return on Equity (ROE)	2.49%	2.49%	-2.39%	7.66%	0.59%	5.73%
Return on Assets (ROA)	0.94%	0.94%	-1.38%	2.43%	0.54%	2.62%
Return on Invested Capital (ROIC)	2.24%	2.67%	-5.77%	7.36%	1.05%	6.40%
Return on Capital Employed (ROCE)	2.40%	2.40%	-4.50%	6.70%	1.40%	6.50%
Earnings Yield	3.10%	3.45%	-2.42%	7.85%	0.60%	5.89%
FCF Yield	-0.28%	-0.31%	7.59%	7.87%	4.56%	6.18%
Dividend Yield	3.99%	-	-	3.86%	-	-
Payout Ratio	127.23%	127.23%	-	44.95%	567.82%	62.10%
Buyback Yield / Dilution	-20.57%	-20.57%	17.03%	-	0.00%	0.14%
Total Shareholder Return	-16.69%	-20.57%	17.03%	3.86%	0.00%	0.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.