Asia Paper Manufacturing. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	280,122	309,119	290,216	352,242	352,886	471,112
Market Cap Growth	4.74%	6.51%	-17.61%	-0.18%	-25.09%	41.21%
Enterprise Value	212,404	221,866	182,566	236,661	279,590	463,805
Last Close Price	7420.00	7970.00	7078.78	7764.38	6984.50	9087.82
PE Ratio	11.19	10.44	12.12	4.35	3.74	5.18
Forward PE	-	3.75	3.75	3.75	3.75	3.75
PS Ratio	0.33	0.36	0.33	0.39	0.35	0.50
PB Ratio	0.33	0.37	0.35	0.42	0.44	0.66
P/TBV Ratio	0.33	0.37	0.35	0.42	0.44	0.67
P/FCF Ratio	-	-	7.69	12.19	4.77	9.76
P/OCF Ratio	3.64	4.01	3.49	2.65	3.02	4.33
EV/Sales Ratio	0.25	0.26	0.21	0.26	0.27	0.49
EV/EBITDA Ratio	2.87	2.88	2.40	1.73	1.78	3.30
EV/EBIT Ratio	8.85	8.15	6.87	2.70	2.56	4.94
EV/FCF Ratio	-39.51	-	4.84	8.19	3.78	9.61
Debt / Equity Ratio	0.11	0.09	0.09	0.09	0.11	0.16
Debt / EBITDA Ratio	1.24	0.94	0.95	0.55	0.58	0.81
Debt / FCF Ratio	-	-	1.92	2.61	1.23	2.36
Net Debt / Equity Ratio	-0.08	-0.09	-0.12	-0.12	-0.13	-0.04
Net Debt / EBITDA Ratio	-0.91	-0.97	-1.34	-0.74	-0.67	-0.18
Net Debt / FCF Ratio	12.60	8.26	-2.71	-3.52	-1.43	-0.53
Asset Turnover	0.81	0.83	0.86	0.87	1.02	1.02
Inventory Turnover	8.71	8.68	9.07	8.52	10.17	12.81
Quick Ratio	1.58	1.79	2.00	2.08	2.00	1.69
Current Ratio	2.06	2.35	2.59	2.64	2.53	2.13
Return on Equity (ROE)	3.06%	3.52%	2.84%	9.80%	12.43%	13.50%
Return on Assets (ROA)	1.42%	1.65%	1.60%	5.26%	6.82%	6.34%
Return on Invested Capital (ROIC)	2.10%	2.60%	2.39%	9.73%	12.25%	11.95%
Return on Capital Employed (ROCE)	2.70%	3.10%	3.00%	9.80%	12.70%	11.70%
Earnings Yield	9.17%	9.58%	8.25%	23.01%	26.75%	19.31%
FCF Yield	-1.92%	-2.92%	13.00%	8.20%	20.95%	10.25%
Dividend Yield	2.96%	-	-	6.23%	2.86%	1.98%
Payout Ratio	41.60%	36.09%	67.58%	16.32%	8.54%	6.89%
Buyback Yield / Dilution	3.79%	4.25%	6.57%	2.52%	-	-
Total Shareholder Return	6.76%	4.25%	6.57%	8.75%	2.86%	1.98%