Nexen Tire Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	751,476	596,305	793,596	605,778	677,057	612,444
Market Cap Growth	39.32%	-24.86%	31.00%	-10.53%	10.55%	-31.98%
Enterprise Value	2,220,777	2,193,332	2,351,074	2,006,209	1,653,575	1,577,606
Last Close Price	7530.00	5866.38	7847.87	5888.62	6466.50	5779.97
PE Ratio	5.03	5.04	7.72	-	140.54	-
Forward PE	4.65	3.65	4.57	9.02	11.45	8.09
PS Ratio	0.25	0.21	0.29	0.23	0.33	0.36
PB Ratio	0.38	0.32	0.47	0.38	0.42	0.40
P/TBV Ratio	0.38	0.32	0.47	0.39	0.43	0.40
P/FCF Ratio	4.40	11.01	-	-	4.52	9.93
P/OCF Ratio	1.94	2.30	3.28	-	2.55	3.42
PEG Ratio	-	0.93	0.93	0.93	0.93	0.93
EV/Sales Ratio	0.73	0.77	0.87	0.77	0.80	0.93
EV/EBITDA Ratio	5.66	5.38	6.13	14.13	8.74	6.96
EV/EBIT Ratio	15.28	12.74	12.58	-	375.96	40.06
EV/FCF Ratio	13.00	40.49	-	-	11.03	25.58
Debt / Equity Ratio	0.88	0.90	1.04	1.04	0.86	0.90
Debt / EBITDA Ratio	4.47	4.13	4.62	11.68	7.29	6.17
Debt / FCF Ratio	10.27	31.04	-	-	9.20	22.67
Net Debt / Equity Ratio	0.73	0.75	0.85	0.84	0.56	0.62
Net Debt / EBITDA Ratio	3.72	3.43	3.79	9.43	4.72	4.20
Net Debt / FCF Ratio	8.54	25.79	-17.82	-3.61	5.95	15.44
Asset Turnover	0.64	0.65	0.66	0.67	0.56	0.49
Inventory Turnover	2.78	2.68	3.04	3.78	3.89	3.44
Quick Ratio	0.69	0.58	0.60	0.52	0.90	1.08
Current Ratio	1.33	1.29	1.17	1.01	1.42	1.57
Return on Equity (ROE)	8.53%	7.09%	6.25%	-1.72%	0.29%	-1.07%
Return on Assets (ROA)	1.91%	2.44%	2.86%	-0.88%	0.07%	0.71%
Return on Invested Capital (ROIC)	3.42%	4.00%	4.22%	-2.00%	0.05%	1.58%
Return on Capital Employed (ROCE)	4.40%	5.50%	6.40%	-2.20%	0.20%	1.40%
Earnings Yield	20.45%	21.19%	12.95%	-4.58%	0.71%	-2.74%
FCF Yield	22.74%	9.09%	-10.28%	-61.34%	22.15%	10.07%
Dividend Yield	1.73%	2.22%	1.47%	1.70%	1.62%	1.82%
Payout Ratio	8.28%	9.37%	10.02%	-	224.43%	-
Buyback Yield / Dilution	0.02%	-	-	-	-	-
Total Shareholder Return	1.68%	2.22%	1.47%	1.70%	1.62%	1.82%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.