Choheung Corporation (KRX:002600)
South Korea · Delayed Price · Currency is KRW 135,900
+300 (0.22%)
At close: Jun 9, 2026
Choheung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 495,817 | 488,246 | 428,163 | 405,946 | 324,036 | 250,861 |
Other Revenue | - | - | - | -0 | - | -0 |
| 495,817 | 488,246 | 428,163 | 405,946 | 324,036 | 250,861 | |
Revenue Growth (YoY) | 11.98% | 14.03% | 5.47% | 25.28% | 29.17% | 160.75% |
Cost of Revenue | 447,284 | 440,237 | 378,719 | 365,424 | 289,977 | 216,004 |
Gross Profit | 48,533 | 48,009 | 49,444 | 40,522 | 34,059 | 34,857 |
Selling, General & Admin | 27,374 | 27,121 | 26,749 | 23,703 | 18,227 | 15,331 |
Research & Development | - | - | - | - | - | 4.17 |
Amortization of Goodwill & Intangibles | 250.31 | 250.31 | 246.27 | 241.38 | 195.84 | 45.29 |
Other Operating Expenses | 284.72 | 282.23 | 470.56 | 337.34 | 242.67 | 191.83 |
Operating Expenses | 29,870 | 29,380 | 28,609 | 24,873 | 19,083 | 15,784 |
Operating Income | 18,663 | 18,630 | 20,835 | 15,648 | 14,976 | 19,073 |
Interest Expense | -8,387 | -8,722 | -10,255 | -12,315 | -3,748 | -1,161 |
Interest & Investment Income | 1,261 | 1,360 | 2,029 | 1,907 | 974.18 | 443.41 |
Currency Exchange Gain (Loss) | -7,816 | -5,455 | -5,618 | -5,533 | 2,959 | -1,222 |
Other Non Operating Income (Expenses) | 1,420 | 1,418 | -3,492 | 466.28 | -2,112 | 2,555 |
EBT Excluding Unusual Items | 5,141 | 7,231 | 3,500 | 173.78 | 13,048 | 19,689 |
Gain (Loss) on Sale of Assets | -195.56 | -303.89 | -72.79 | -111.27 | -319.43 | 15.91 |
Asset Writedown | - | - | - | -231.18 | - | - |
Pretax Income | 4,945 | 6,928 | 3,427 | -168.66 | 12,728 | 19,705 |
Income Tax Expense | -1,549 | -1,154 | 913.19 | -523.91 | 1,597 | 3,630 |
Earnings From Continuing Operations | 6,495 | 8,082 | 2,514 | 355.24 | 11,131 | 16,075 |
Net Income | 6,495 | 8,082 | 2,514 | 355.24 | 11,131 | 16,075 |
Net Income to Common | 6,495 | 8,082 | 2,514 | 355.24 | 11,131 | 16,075 |
Net Income Growth | 1395.17% | 221.44% | 607.77% | -96.81% | -30.75% | 104.27% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | 0.01% | -0.01% | - | - | 0.00% |
EPS (Basic) | 10825.80 | 13469.89 | 4191.01 | 592.07 | 18551.90 | 26791.53 |
EPS (Diluted) | 10825.80 | 13469.89 | 4191.01 | 592.00 | 18551.90 | 26791.53 |
EPS Growth | 1395.31% | 221.40% | 607.94% | -96.81% | -30.75% | 104.27% |
Free Cash Flow | 21,660 | -14,577 | 36,886 | 233.14 | -116,838 | 8,701 |
Free Cash Flow Per Share | 36103.92 | -24294.61 | 61483.43 | 388.56 | -194729.86 | 14502.00 |
Dividend Per Share | - | - | - | - | 6500.000 | 6500.000 |
Gross Margin | 9.79% | 9.83% | 11.55% | 9.98% | 10.51% | 13.89% |
Operating Margin | 3.76% | 3.82% | 4.87% | 3.85% | 4.62% | 7.60% |
Profit Margin | 1.31% | 1.65% | 0.59% | 0.09% | 3.44% | 6.41% |
Free Cash Flow Margin | 4.37% | -2.99% | 8.62% | 0.06% | -36.06% | 3.47% |
EBITDA | 28,798 | 28,480 | 30,250 | 24,671 | 22,099 | 25,016 |
EBITDA Margin | 5.81% | 5.83% | 7.07% | 6.08% | 6.82% | 9.97% |
D&A For EBITDA | 10,135 | 9,850 | 9,415 | 9,022 | 7,124 | 5,943 |
EBIT | 18,663 | 18,630 | 20,835 | 15,648 | 14,976 | 19,073 |
EBIT Margin | 3.76% | 3.82% | 4.87% | 3.85% | 4.62% | 7.60% |
Effective Tax Rate | - | - | 26.64% | - | 12.55% | 18.42% |
Advertising Expenses | - | 321.44 | 426.92 | 236.43 | 242.55 | 201.67 |