Choheung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2012
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '12 Dec 31, 2012
Market Capitalization	88,140	103,740	103,680	121,500	112,800	46,500
Market Cap Growth	-10.70%	0.06%	-14.67%	7.71%	142.58%	0.52%
Enterprise Value	258,185	246,489	293,554	256,691	126,661	67,238
Last Close Price	146900.00	166250.00	160404.58	181529.29	163213.17	52553.31
PE Ratio	10.91	41.26	291.86	10.92	7.02	5.91
PS Ratio	0.18	0.24	0.26	0.38	0.45	0.48
PB Ratio	0.58	0.70	0.69	0.79	0.77	0.49
P/TBV Ratio	0.62	0.75	0.74	0.84	0.79	0.50
P/FCF Ratio	-	2.81	444.72	-	12.96	-
P/OCF Ratio	8.33	2.26	11.32	-	3.71	7.20
EV/Sales Ratio	0.53	0.58	0.72	0.79	0.51	0.70
EV/EBITDA Ratio	9.07	8.15	11.90	11.62	5.06	-
EV/EBIT Ratio	13.86	11.83	18.76	17.14	6.64	10.38
EV/FCF Ratio	-17.71	6.68	1259.16	-	14.56	-
Debt / Equity Ratio	1.65	1.37	1.45	1.38	0.56	0.28
Debt / EBITDA Ratio	10.75	6.67	8.78	9.62	3.28	-
Debt / FCF Ratio	-	5.47	928.70	-	9.43	-
Net Debt / Equity Ratio	1.28	1.00	1.21	1.15	0.27	0.25
Net Debt / EBITDA Ratio	8.35	4.90	7.33	8.04	1.57	-
Net Debt / FCF Ratio	-4.96	4.02	776.03	-1.52	4.51	-1.89
Asset Turnover	1.12	1.08	0.98	0.92	-	0.74
Inventory Turnover	3.34	3.01	2.27	2.35	-	3.73
Quick Ratio	0.41	0.53	0.46	0.29	0.62	2.05
Current Ratio	0.91	1.07	1.20	0.98	1.14	3.04
Return on Equity (ROE)	-2.01%	1.69%	0.23%	7.42%	-	8.63%
Return on Assets (ROA)	1.95%	3.28%	2.36%	2.67%	-	3.12%
Return on Invested Capital (ROIC)	3.86%	4.88%	4.72%	5.07%	10.29%	5.08%
Return on Capital Employed (ROCE)	8.60%	11.50%	7.70%	9.50%	12.80%	6.20%
Earnings Yield	9.17%	2.42%	0.34%	9.16%	14.25%	16.92%
FCF Yield	-16.54%	35.56%	0.22%	-96.16%	7.71%	-26.28%
Dividend Yield	4.02%	3.61%	-	3.58%	3.98%	-
Payout Ratio	44.54%	143.18%	1097.84%	35.04%	22.39%	19.06%
Buyback Yield / Dilution	0.00%	-	-	-	-0.00%	0.01%
Total Shareholder Return	4.02%	3.61%	-	3.58%	3.98%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.