Shinpoong Paper Mfg. Co., Ltd (KRX: 002870)
South Korea
· Delayed Price · Currency is KRW 1,611.00
+81.00 (5.29%)
Dec 19, 2024, 3:30 PM KST
Shinpoong Paper Mfg. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 23,665 | 26,896 | 18,782 | 25,902 | 33,771 | 156,878 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 23,665 | 26,896 | 18,782 | 25,902 | 33,771 | 156,878 | Upgrade
|
| Revenue Growth (YoY) | -3.76% | 43.20% | -27.49% | -23.30% | -78.47% | 1.80% | Upgrade
|
| Cost of Revenue | 20,521 | 24,020 | 17,473 | 23,205 | 30,834 | 132,494 | Upgrade
|
| Gross Profit | 3,144 | 2,876 | 1,309 | 2,697 | 2,937 | 24,385 | Upgrade
|
| Selling, General & Admin | 5,420 | 5,291 | 4,927 | 4,612 | 9,032 | 11,460 | Upgrade
|
| Other Operating Expenses | 163.09 | 165.83 | 18.25 | 311.64 | 198.74 | 39.79 | Upgrade
|
| Operating Expenses | 5,441 | 6,640 | 5,511 | 7,667 | 13,567 | 13,316 | Upgrade
|
| Operating Income | -2,297 | -3,764 | -4,202 | -4,970 | -10,630 | 11,069 | Upgrade
|
| Interest Expense | -74.76 | -112.83 | -71.64 | -195.53 | -140.82 | -293.84 | Upgrade
|
| Interest & Investment Income | 1,506 | 1,526 | 1,282 | 649.36 | 686.31 | 729.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.46 | -20.69 | -2.4 | 56.63 | 421.75 | -250.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 689.65 | 1,025 | 293.64 | -5,970 | 51,980 | -125.32 | Upgrade
|
| EBT Excluding Unusual Items | -130.16 | -1,347 | -2,700 | -10,430 | 42,317 | 11,129 | Upgrade
|
| Impairment of Goodwill | -3,044 | -3,044 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,902 | 2,039 | -4,695 | 388.19 | 3,618 | 251.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.58 | 2.9 | -128.87 | 12.03 | -388.54 | -648.13 | Upgrade
|
| Asset Writedown | 3.49 | -7.62 | -11.86 | - | - | -571 | Upgrade
|
| Pretax Income | -1,275 | -2,357 | -7,535 | -10,030 | 45,547 | 10,161 | Upgrade
|
| Income Tax Expense | -429.29 | -322.03 | - | - | 12,624 | -9,380 | Upgrade
|
| Earnings From Continuing Operations | -845.42 | -2,035 | -7,535 | -10,030 | 32,923 | 19,541 | Upgrade
|
| Earnings From Discontinued Operations | -1,111 | -7,172 | - | - | - | - | Upgrade
|
| Net Income to Company | -1,957 | -9,206 | -7,535 | -10,030 | 32,923 | 19,541 | Upgrade
|
| Minority Interest in Earnings | 843.59 | 2,709 | - | - | 33.4 | 91.09 | Upgrade
|
| Net Income | -1,113 | -6,498 | -7,535 | -10,030 | 32,956 | 19,632 | Upgrade
|
| Net Income to Common | -1,113 | -6,498 | -7,535 | -10,030 | 32,956 | 19,632 | Upgrade
|
| Net Income Growth | - | - | - | - | 67.87% | 124.78% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| EPS (Basic) | -40.17 | -234.52 | -271.98 | -362.00 | 1189.48 | 708.58 | Upgrade
|
| EPS (Diluted) | -40.45 | -234.52 | -272.00 | -362.00 | 1189.00 | 708.58 | Upgrade
|
| EPS Growth | - | - | - | - | 67.80% | 124.95% | Upgrade
|
| Free Cash Flow | -4,880 | -18,385 | -4,032 | -5,089 | -12,211 | 17,437 | Upgrade
|
| Free Cash Flow Per Share | -176.14 | -663.57 | -145.53 | -183.68 | -440.72 | 629.35 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 50.000 | 60.000 | 50.000 | 60.000 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | -16.67% | 20.00% | -16.67% | -25.00% | Upgrade
|
| Gross Margin | 13.28% | 10.69% | 6.97% | 10.41% | 8.70% | 15.54% | Upgrade
|
| Operating Margin | -9.71% | -13.99% | -22.37% | -19.19% | -31.48% | 7.06% | Upgrade
|
| Profit Margin | -4.70% | -24.16% | -40.12% | -38.72% | 97.59% | 12.51% | Upgrade
|
| Free Cash Flow Margin | -20.62% | -68.36% | -21.47% | -19.65% | -36.16% | 11.11% | Upgrade
|
| EBITDA | -694.71 | -2,445 | -3,746 | -4,325 | -8,183 | 15,372 | Upgrade
|
| EBITDA Margin | -2.94% | -9.09% | -19.95% | -16.70% | -24.23% | 9.80% | Upgrade
|
| D&A For EBITDA | 1,602 | 1,319 | 455.64 | 645.08 | 2,447 | 4,302 | Upgrade
|
| EBIT | -2,297 | -3,764 | -4,202 | -4,970 | -10,630 | 11,069 | Upgrade
|
| EBIT Margin | -9.71% | -13.99% | -22.37% | -19.19% | -31.48% | 7.06% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 27.72% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.