Shinpoong Paper Mfg. Co., Ltd (KRX:002870)
1,224.00
-26.00 (-2.08%)
At close: Jul 18, 2025, 3:30 PM KST
Shinpoong Paper Mfg. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 23,508 | 22,778 | 26,896 | 18,782 | 25,902 | 33,771 | Upgrade |
Other Revenue | - | - | -0 | - | -0 | - | Upgrade |
23,508 | 22,778 | 26,896 | 18,782 | 25,902 | 33,771 | Upgrade | |
Revenue Growth (YoY) | -10.48% | -15.31% | 43.20% | -27.49% | -23.30% | -78.47% | Upgrade |
Cost of Revenue | 20,390 | 19,777 | 24,020 | 17,473 | 23,205 | 30,834 | Upgrade |
Gross Profit | 3,118 | 3,001 | 2,876 | 1,309 | 2,697 | 2,937 | Upgrade |
Selling, General & Admin | 5,630 | 5,549 | 5,291 | 4,927 | 4,612 | 9,032 | Upgrade |
Other Operating Expenses | 413.2 | 414.51 | 165.83 | 18.25 | 311.64 | 198.74 | Upgrade |
Operating Expenses | 7,655 | 5,615 | 6,640 | 5,511 | 7,667 | 13,567 | Upgrade |
Operating Income | -4,536 | -2,614 | -3,764 | -4,202 | -4,970 | -10,630 | Upgrade |
Interest Expense | -99.38 | -86.84 | -112.83 | -71.64 | -195.53 | -140.82 | Upgrade |
Interest & Investment Income | 1,428 | 1,466 | 1,526 | 1,282 | 649.36 | 686.31 | Upgrade |
Currency Exchange Gain (Loss) | 34.8 | -70.12 | -20.69 | -2.4 | 56.63 | 421.75 | Upgrade |
Other Non Operating Income (Expenses) | 571.48 | 555.72 | 1,025 | 293.64 | -5,970 | 51,980 | Upgrade |
EBT Excluding Unusual Items | -2,601 | -748.86 | -1,347 | -2,700 | -10,430 | 42,317 | Upgrade |
Impairment of Goodwill | - | - | -3,044 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 1,261 | 1,057 | 2,039 | -4,695 | 388.19 | 3,618 | Upgrade |
Gain (Loss) on Sale of Assets | 1.26 | 1.26 | 2.9 | -128.87 | 12.03 | -388.54 | Upgrade |
Asset Writedown | - | - | -7.62 | -11.86 | - | - | Upgrade |
Pretax Income | -1,339 | 308.96 | -2,357 | -7,535 | -10,030 | 45,547 | Upgrade |
Income Tax Expense | - | - | -322.03 | - | - | 12,624 | Upgrade |
Earnings From Continuing Operations | -1,339 | 308.96 | -2,035 | -7,535 | -10,030 | 32,923 | Upgrade |
Earnings From Discontinued Operations | - | - | -7,172 | - | - | - | Upgrade |
Net Income to Company | -1,339 | 308.96 | -9,206 | -7,535 | -10,030 | 32,923 | Upgrade |
Minority Interest in Earnings | - | - | 2,709 | - | - | 33.4 | Upgrade |
Net Income | -1,339 | 308.96 | -6,498 | -7,535 | -10,030 | 32,956 | Upgrade |
Net Income to Common | -1,339 | 308.96 | -6,498 | -7,535 | -10,030 | 32,956 | Upgrade |
Net Income Growth | - | - | - | - | - | 67.87% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
EPS (Basic) | -48.31 | 11.15 | -234.52 | -271.98 | -362.00 | 1189.48 | Upgrade |
EPS (Diluted) | -49.00 | 11.00 | -234.52 | -272.00 | -362.00 | 1189.00 | Upgrade |
EPS Growth | - | - | - | - | - | 67.80% | Upgrade |
Free Cash Flow | 1,463 | 1,908 | -18,385 | -4,032 | -5,089 | -12,211 | Upgrade |
Free Cash Flow Per Share | 52.81 | 68.88 | -663.57 | -145.53 | -183.68 | -440.72 | Upgrade |
Dividend Per Share | - | - | - | 50.000 | 60.000 | 50.000 | Upgrade |
Dividend Growth | - | - | - | -16.67% | 20.00% | -16.67% | Upgrade |
Gross Margin | 13.26% | 13.18% | 10.69% | 6.97% | 10.41% | 8.70% | Upgrade |
Operating Margin | -19.30% | -11.47% | -13.99% | -22.37% | -19.19% | -31.48% | Upgrade |
Profit Margin | -5.69% | 1.36% | -24.16% | -40.12% | -38.72% | 97.59% | Upgrade |
Free Cash Flow Margin | 6.22% | 8.38% | -68.36% | -21.47% | -19.65% | -36.16% | Upgrade |
EBITDA | -3,051 | -984.33 | -2,445 | -3,746 | -4,325 | -8,183 | Upgrade |
EBITDA Margin | -12.98% | -4.32% | -9.09% | -19.95% | -16.70% | -24.23% | Upgrade |
D&A For EBITDA | 1,486 | 1,629 | 1,319 | 455.64 | 645.08 | 2,447 | Upgrade |
EBIT | -4,536 | -2,614 | -3,764 | -4,202 | -4,970 | -10,630 | Upgrade |
EBIT Margin | -19.30% | -11.47% | -13.99% | -22.37% | -19.19% | -31.48% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 27.72% | Upgrade |
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.