Shinpoong Paper Mfg. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	33,913	35,132	23,135	31,862	61,370	96,972	Upgrade
Market Cap Growth	46.13%	51.86%	-27.39%	-48.08%	-36.71%	134.11%	Upgrade
Enterprise Value	1,101	-2,255	-1,023	-18,440	2,276	45,711	Upgrade
Last Close Price	1224.00	1268.00	835.00	1123.00	2074.36	3187.55	Upgrade
PE Ratio	-	113.71	-	-	-	2.94	Upgrade
PS Ratio	1.44	1.54	0.86	1.70	2.37	2.87	Upgrade
PB Ratio	0.47	0.49	0.32	0.39	0.69	0.97	Upgrade
P/TBV Ratio	0.47	0.49	0.32	0.41	0.69	0.96	Upgrade
P/FCF Ratio	23.18	18.41	-	-	-	-	Upgrade
P/OCF Ratio	12.04	11.82	-	-	-	-	Upgrade
EV/Sales Ratio	0.05	-	-	-	0.09	1.35	Upgrade
EV/FCF Ratio	0.75	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.02	0.09	0.24	0.02	0.03	Upgrade
Debt / FCF Ratio	0.68	0.81	-	-	-	-	Upgrade
Asset Turnover	0.30	0.25	0.25	0.18	0.26	0.23	Upgrade
Inventory Turnover	2.82	3.23	2.44	1.84	3.87	3.38	Upgrade
Quick Ratio	13.18	14.48	1.57	2.26	17.91	10.59	Upgrade
Current Ratio	15.69	16.78	2.44	2.81	19.22	12.10	Upgrade
Return on Equity (ROE)	-1.83%	0.43%	-2.64%	-8.78%	-10.57%	38.89%	Upgrade
Return on Assets (ROA)	-3.65%	-1.82%	-2.17%	-2.55%	-3.08%	-4.53%	Upgrade
Return on Capital (ROIC)	-3.75%	-2.16%	-2.61%	-2.73%	-3.21%	-7.50%	Upgrade
Earnings Yield	-3.95%	0.88%	-28.09%	-23.65%	-16.34%	33.98%	Upgrade
FCF Yield	4.31%	5.43%	-79.47%	-12.65%	-8.29%	-12.59%	Upgrade
Dividend Yield	-	-	-	4.45%	2.89%	1.57%	Upgrade
Payout Ratio	-	179.27%	-	-	-	5.04%	Upgrade
Total Shareholder Return	-	-	-	4.45%	2.89%	1.57%	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.