Shinpoong Paper Mfg. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32,472	35,132	23,135	31,862	61,370	96,972
Market Cap Growth	-11.48%	51.86%	-27.39%	-48.08%	-36.71%	134.11%
Enterprise Value	-1,371	-2,255	-1,023	-18,440	2,276	45,711
Last Close Price	1172.00	1268.00	835.00	1123.00	2074.36	3187.55
PE Ratio	328.25	113.71	-	-	-	2.94
PS Ratio	1.32	1.54	0.86	1.70	2.37	2.87
PB Ratio	0.44	0.49	0.32	0.39	0.69	0.97
P/TBV Ratio	0.44	0.49	0.32	0.41	0.69	0.96
P/FCF Ratio	-	18.41	-	-	-	-
P/OCF Ratio	1034.59	11.82	-	-	-	-
EV/Sales Ratio	-	-	-	-	0.09	1.35
EV/FCF Ratio	2.13	-	-	-	-	-
Debt / Equity Ratio	0.01	0.02	0.09	0.24	0.02	0.03
Debt / FCF Ratio	-	0.81	-	-	-	-
Net Debt / Equity Ratio	-0.46	-0.49	-0.50	-0.39	-0.70	-0.47
Net Debt / EBITDA Ratio	18.58	35.57	14.74	8.54	14.48	5.79
Net Debt / FCF Ratio	52.64	-18.35	1.96	7.94	12.31	3.88
Asset Turnover	0.32	0.25	0.25	0.18	0.26	0.23
Inventory Turnover	3.16	3.23	2.44	1.84	3.87	3.38
Quick Ratio	15.10	14.48	1.57	2.26	17.91	10.59
Current Ratio	17.52	16.78	2.44	2.81	19.22	12.10
Return on Equity (ROE)	0.13%	0.43%	-2.64%	-8.78%	-10.57%	38.89%
Return on Assets (ROA)	-2.43%	-1.82%	-2.17%	-2.55%	-3.08%	-4.53%
Return on Invested Capital (ROIC)	-7.29%	-7.23%	-8.76%	-10.90%	-12.45%	-19.83%
Return on Capital Employed (ROCE)	-4.10%	-3.60%	-5.10%	-5.00%	-5.50%	-10.40%
Earnings Yield	0.30%	0.88%	-28.09%	-23.65%	-16.34%	33.98%
FCF Yield	-1.98%	5.43%	-79.47%	-12.65%	-8.29%	-12.59%
Dividend Yield	-	-	-	4.45%	2.89%	1.57%
Payout Ratio	-	179.27%	-	-	-	5.04%
Buyback Yield / Dilution	0.52%	-	-	-	-	-
Total Shareholder Return	0.52%	-	-	4.45%	2.89%	1.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.