SeAH Steel Holdings Corporation (KRX:003030)
South Korea · Delayed Price · Currency is KRW 177,200
+1,000 (0.57%)
At close: Sep 8, 2025
SeAH Steel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 3,635,997 | 3,564,939 | 3,908,362 | 3,949,380 | 2,837,536 | 2,301,688 | Upgrade |
Other Revenue | 114,519 | 110,148 | 4,980 | 4,454 | 4,186 | 4,669 | Upgrade |
| 3,750,516 | 3,675,087 | 3,913,342 | 3,953,834 | 2,841,722 | 2,306,357 | Upgrade | |
Revenue Growth (YoY) | 0.04% | -6.09% | -1.02% | 39.13% | 23.21% | -12.77% | Upgrade |
Cost of Revenue | 3,258,495 | 3,201,161 | 3,093,909 | 3,146,634 | 2,365,684 | 2,076,199 | Upgrade |
Gross Profit | 492,021 | 473,926 | 819,434 | 807,200 | 476,038 | 230,159 | Upgrade |
Selling, General & Admin | 255,241 | 228,389 | 203,633 | 217,273 | 154,271 | 138,045 | Upgrade |
Other Operating Expenses | 2,606 | 9,489 | 10,646 | 7,596 | 5,422 | 5,796 | Upgrade |
Operating Expenses | 284,514 | 262,315 | 228,487 | 240,036 | 177,086 | 163,055 | Upgrade |
Operating Income | 207,507 | 211,611 | 590,946 | 567,164 | 298,952 | 67,104 | Upgrade |
Interest Expense | -35,095 | -32,572 | -38,543 | -24,614 | -11,824 | -16,624 | Upgrade |
Interest & Investment Income | 26,601 | 28,902 | 22,349 | 10,084 | 6,695 | 2,860 | Upgrade |
Earnings From Equity Investments | 792.41 | 377.29 | -950.18 | -735.26 | -699.76 | -2,746 | Upgrade |
Currency Exchange Gain (Loss) | -3,888 | 13,089 | -3,350 | -3,074 | 671.45 | -3,097 | Upgrade |
Other Non Operating Income (Expenses) | 4,588 | 3,891 | 9,063 | 10,221 | 16,773 | 3,556 | Upgrade |
EBT Excluding Unusual Items | 200,505 | 225,299 | 579,515 | 559,045 | 310,568 | 51,053 | Upgrade |
Gain (Loss) on Sale of Investments | -440 | -899 | -13,769 | 1,242 | 7,990 | 729 | Upgrade |
Gain (Loss) on Sale of Assets | -741 | -194 | -659 | -993 | 237 | 58 | Upgrade |
Asset Writedown | - | - | -3,979 | -27,818 | -10,939 | -9,673 | Upgrade |
Pretax Income | 199,324 | 224,206 | 561,108 | 531,476 | 307,856 | 42,167 | Upgrade |
Income Tax Expense | 99,215 | 107,162 | 151,456 | 155,211 | 81,204 | 8,396 | Upgrade |
Earnings From Continuing Operations | 100,109 | 117,044 | 409,652 | 376,265 | 226,652 | 33,771 | Upgrade |
Net Income to Company | 100,109 | 117,044 | 409,652 | 376,265 | 226,652 | 33,771 | Upgrade |
Minority Interest in Earnings | -58,103 | -74,219 | -126,023 | -97,891 | -50,689 | -16,691 | Upgrade |
Net Income | 42,006 | 42,824 | 283,629 | 278,374 | 175,962 | 17,081 | Upgrade |
Net Income to Common | 42,006 | 42,824 | 283,629 | 278,374 | 175,962 | 17,081 | Upgrade |
Net Income Growth | -72.55% | -84.90% | 1.89% | 58.20% | 930.18% | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
EPS (Basic) | 10396.40 | 10598.86 | 70197.14 | 68896.60 | 43550.08 | 4227.42 | Upgrade |
EPS (Diluted) | 10396.40 | 10598.86 | 70197.14 | 68896.60 | 43550.08 | 4227.42 | Upgrade |
EPS Growth | -72.55% | -84.90% | 1.89% | 58.20% | 930.18% | - | Upgrade |
Free Cash Flow | -761,433 | -625,786 | 63,655 | 201,901 | -224,841 | 206,580 | Upgrade |
Free Cash Flow Per Share | -188452.12 | -154879.91 | 15754.43 | 49969.73 | -55647.42 | 51127.84 | Upgrade |
Dividend Per Share | 1800.000 | 1800.000 | 2000.000 | 2250.000 | 1750.000 | 1500.000 | Upgrade |
Dividend Growth | -10.00% | -10.00% | -11.11% | 28.57% | 16.67% | - | Upgrade |
Gross Margin | 13.12% | 12.90% | 20.94% | 20.42% | 16.75% | 9.98% | Upgrade |
Operating Margin | 5.53% | 5.76% | 15.10% | 14.34% | 10.52% | 2.91% | Upgrade |
Profit Margin | 1.12% | 1.17% | 7.25% | 7.04% | 6.19% | 0.74% | Upgrade |
Free Cash Flow Margin | -20.30% | -17.03% | 1.63% | 5.11% | -7.91% | 8.96% | Upgrade |
EBITDA | 274,540 | 277,100 | 655,220 | 627,362 | 355,910 | 128,755 | Upgrade |
EBITDA Margin | 7.32% | 7.54% | 16.74% | 15.87% | 12.52% | 5.58% | Upgrade |
D&A For EBITDA | 67,033 | 65,489 | 64,274 | 60,198 | 56,957 | 61,651 | Upgrade |
EBIT | 207,507 | 211,611 | 590,946 | 567,164 | 298,952 | 67,104 | Upgrade |
EBIT Margin | 5.53% | 5.76% | 15.10% | 14.34% | 10.52% | 2.91% | Upgrade |
Effective Tax Rate | 49.78% | 47.80% | 26.99% | 29.20% | 26.38% | 19.91% | Upgrade |
Advertising Expenses | - | 3,005 | 2,243 | 2,249 | 1,279 | 1,006 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.