SeAH Steel Holdings Corporation (KRX:003030)
South Korea flag South Korea · Delayed Price · Currency is KRW
229,000
+1,500 (0.66%)
At close: Jun 5, 2025, 3:30 PM KST

SeAH Steel Holdings Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,629,9173,564,9393,908,3623,949,3802,837,5362,301,688
Upgrade
Other Revenue
109,562110,1484,9804,4544,1864,669
Upgrade
Revenue
3,739,4793,675,0873,913,3423,953,8342,841,7222,306,357
Upgrade
Revenue Growth (YoY)
-0.40%-6.09%-1.02%39.13%23.21%-12.77%
Upgrade
Cost of Revenue
3,263,5803,201,1613,093,9093,146,6342,365,6842,076,199
Upgrade
Gross Profit
475,900473,926819,434807,200476,038230,159
Upgrade
Selling, General & Admin
239,660228,389203,633217,273154,271138,045
Upgrade
Other Operating Expenses
2,1319,48910,6467,5965,4225,796
Upgrade
Operating Expenses
267,652262,315228,487240,036177,086163,055
Upgrade
Operating Income
208,247211,611590,946567,164298,95267,104
Upgrade
Interest Expense
-32,242-32,572-38,543-24,614-11,824-16,624
Upgrade
Interest & Investment Income
27,50628,90222,34910,0846,6952,860
Upgrade
Earnings From Equity Investments
507.45377.29-950.18-735.26-699.76-2,746
Upgrade
Currency Exchange Gain (Loss)
14,23113,089-3,350-3,074671.45-3,097
Upgrade
Other Non Operating Income (Expenses)
2,8483,8919,06310,22116,7733,556
Upgrade
EBT Excluding Unusual Items
221,098225,299579,515559,045310,56851,053
Upgrade
Gain (Loss) on Sale of Investments
130-899-13,7691,2427,990729
Upgrade
Gain (Loss) on Sale of Assets
-169-194-659-99323758
Upgrade
Asset Writedown
---3,979-27,818-10,939-9,673
Upgrade
Pretax Income
221,059224,206561,108531,476307,85642,167
Upgrade
Income Tax Expense
104,796107,162151,456155,21181,2048,396
Upgrade
Earnings From Continuing Operations
116,263117,044409,652376,265226,65233,771
Upgrade
Net Income to Company
116,263117,044409,652376,265226,65233,771
Upgrade
Minority Interest in Earnings
-69,904-74,219-126,023-97,891-50,689-16,691
Upgrade
Net Income
46,35942,824283,629278,374175,96217,081
Upgrade
Net Income to Common
46,35942,824283,629278,374175,96217,081
Upgrade
Net Income Growth
-78.49%-84.90%1.89%58.20%930.18%-
Upgrade
Shares Outstanding (Basic)
444444
Upgrade
Shares Outstanding (Diluted)
444444
Upgrade
Shares Change (YoY)
0.00%-----
Upgrade
EPS (Basic)
11473.7910598.8670197.1468896.6043550.084227.42
Upgrade
EPS (Diluted)
11473.7910598.8670197.1468896.6043550.084227.42
Upgrade
EPS Growth
-78.49%-84.90%1.89%58.20%930.18%-
Upgrade
Free Cash Flow
-692,452-625,78663,655201,901-224,841206,580
Upgrade
Free Cash Flow Per Share
-171379.77-154879.9115754.4349969.73-55647.4251127.84
Upgrade
Dividend Per Share
1800.0001800.0002000.0002250.0001750.0001500.000
Upgrade
Dividend Growth
-10.00%-10.00%-11.11%28.57%16.67%-
Upgrade
Gross Margin
12.73%12.90%20.94%20.42%16.75%9.98%
Upgrade
Operating Margin
5.57%5.76%15.10%14.34%10.52%2.91%
Upgrade
Profit Margin
1.24%1.17%7.25%7.04%6.19%0.74%
Upgrade
Free Cash Flow Margin
-18.52%-17.03%1.63%5.11%-7.91%8.96%
Upgrade
EBITDA
274,614277,100655,220627,362355,910128,755
Upgrade
EBITDA Margin
7.34%7.54%16.74%15.87%12.52%5.58%
Upgrade
D&A For EBITDA
66,36765,48964,27460,19856,95761,651
Upgrade
EBIT
208,247211,611590,946567,164298,95267,104
Upgrade
EBIT Margin
5.57%5.76%15.10%14.34%10.52%2.91%
Upgrade
Effective Tax Rate
47.41%47.80%26.99%29.20%26.38%19.91%
Upgrade
Advertising Expenses
-3,0052,2432,2491,2791,006
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.