SeAH Steel Holdings Corporation (KRX: 003030)
South Korea
· Delayed Price · Currency is KRW 181,000
+1,000 (0.56%)
Dec 20, 2024, 3:32 PM KST
SeAH Steel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,656,126 | 3,908,362 | 3,949,380 | 2,837,536 | 2,301,688 | 2,643,907 | Upgrade
|
| Other Revenue | 10,959 | 4,980 | 4,454 | 4,186 | 4,669 | -0 | Upgrade
|
| Revenue | 3,667,085 | 3,913,342 | 3,953,834 | 2,841,722 | 2,306,357 | 2,643,907 | Upgrade
|
| Revenue Growth (YoY) | -8.27% | -1.02% | 39.14% | 23.21% | -12.77% | 48.39% | Upgrade
|
| Cost of Revenue | 3,186,148 | 3,093,909 | 3,146,634 | 2,365,684 | 2,076,199 | 2,429,230 | Upgrade
|
| Gross Profit | 480,937 | 819,434 | 807,200 | 476,038 | 230,159 | 214,676 | Upgrade
|
| Selling, General & Admin | 209,630 | 203,633 | 217,273 | 154,271 | 138,045 | 137,114 | Upgrade
|
| Other Operating Expenses | 16,853 | 10,646 | 7,596 | 5,422 | 5,796 | 6,059 | Upgrade
|
| Operating Expenses | 244,742 | 228,487 | 240,036 | 177,086 | 163,055 | 152,955 | Upgrade
|
| Operating Income | 236,195 | 590,946 | 567,164 | 298,952 | 67,104 | 61,722 | Upgrade
|
| Interest Expense | -35,446 | -38,543 | -24,614 | -11,824 | -16,624 | -18,700 | Upgrade
|
| Interest & Investment Income | 29,353 | 22,349 | 10,084 | 6,695 | 2,860 | 2,425 | Upgrade
|
| Earnings From Equity Investments | -334.13 | -950.18 | -735.26 | -699.76 | -2,746 | 24.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,095 | -3,350 | -3,074 | 671.45 | -3,097 | 1,720 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,153 | 9,063 | 10,221 | 16,773 | 3,556 | 4,766 | Upgrade
|
| EBT Excluding Unusual Items | 235,827 | 579,515 | 559,045 | 310,568 | 51,053 | 51,957 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13,925 | -13,769 | 1,242 | 7,990 | 729 | 705 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | -659 | -993 | 237 | 58 | 461 | Upgrade
|
| Asset Writedown | -3,979 | -3,979 | -27,818 | -10,939 | -9,673 | -5,869 | Upgrade
|
| Pretax Income | 217,929 | 561,108 | 531,476 | 307,856 | 42,167 | 47,254 | Upgrade
|
| Income Tax Expense | 59,709 | 151,456 | 155,211 | 81,204 | 8,396 | 32,509 | Upgrade
|
| Earnings From Continuing Operations | 158,219 | 409,652 | 376,265 | 226,652 | 33,771 | 14,745 | Upgrade
|
| Net Income to Company | 158,219 | 409,652 | 376,265 | 226,652 | 33,771 | 14,745 | Upgrade
|
| Minority Interest in Earnings | -70,167 | -126,023 | -97,891 | -50,689 | -16,691 | -17,818 | Upgrade
|
| Net Income | 88,053 | 283,629 | 278,374 | 175,962 | 17,081 | -3,072 | Upgrade
|
| Net Income to Common | 88,053 | 283,629 | 278,374 | 175,962 | 17,081 | -3,072 | Upgrade
|
| Net Income Growth | -72.21% | 1.89% | 58.20% | 930.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -17.63% | Upgrade
|
| EPS (Basic) | 21792.74 | 70197.14 | 68896.60 | 43550.08 | 4227.42 | -760.38 | Upgrade
|
| EPS (Diluted) | 21792.74 | 70197.14 | 68896.60 | 43550.08 | 4227.42 | -760.38 | Upgrade
|
| EPS Growth | -72.21% | 1.89% | 58.20% | 930.18% | - | - | Upgrade
|
| Free Cash Flow | -538,287 | 63,655 | 201,901 | -224,841 | 206,580 | 46,905 | Upgrade
|
| Free Cash Flow Per Share | -133224.11 | 15754.43 | 49969.73 | -55647.42 | 51127.84 | 11608.76 | Upgrade
|
| Dividend Per Share | 2000.000 | 2000.000 | 2250.000 | 1750.000 | 1500.000 | 1500.000 | Upgrade
|
| Dividend Growth | -11.11% | -11.11% | 28.57% | 16.67% | 0% | -16.67% | Upgrade
|
| Gross Margin | 13.11% | 20.94% | 20.42% | 16.75% | 9.98% | 8.12% | Upgrade
|
| Operating Margin | 6.44% | 15.10% | 14.34% | 10.52% | 2.91% | 2.33% | Upgrade
|
| Profit Margin | 2.40% | 7.25% | 7.04% | 6.19% | 0.74% | -0.12% | Upgrade
|
| Free Cash Flow Margin | -14.68% | 1.63% | 5.11% | -7.91% | 8.96% | 1.77% | Upgrade
|
| EBITDA | 301,575 | 655,220 | 627,362 | 355,910 | 128,755 | 123,414 | Upgrade
|
| EBITDA Margin | 8.22% | 16.74% | 15.87% | 12.52% | 5.58% | 4.67% | Upgrade
|
| D&A For EBITDA | 65,380 | 64,274 | 60,198 | 56,957 | 61,651 | 61,693 | Upgrade
|
| EBIT | 236,195 | 590,946 | 567,164 | 298,952 | 67,104 | 61,722 | Upgrade
|
| EBIT Margin | 6.44% | 15.10% | 14.34% | 10.52% | 2.91% | 2.33% | Upgrade
|
| Effective Tax Rate | 27.40% | 26.99% | 29.20% | 26.38% | 19.91% | 68.80% | Upgrade
|
| Advertising Expenses | - | 2,243 | 2,249 | 1,279 | 1,006 | 1,392 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.