SeAH Steel Holdings Corporation (KRX:003030)
South Korea flag South Korea · Delayed Price · Currency is KRW
107,200
-5,800 (-5.13%)
Aug 12, 2026, 3:30 PM KST

SeAH Steel Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,804,4883,759,5753,675,0873,913,3423,953,8342,841,722
Revenue Growth
1.74%2.30%-6.09%-1.02%39.13%23.21%
Gross Profit
434,525479,631473,926819,434807,200476,038
Operating Income
167,480205,826211,611590,946567,164298,952
Net Income
12,83963,25942,824283,629278,374175,962
Earnings Per Share
3177.0315656.4010598.8670197.1468896.6043550.08
EPS Growth
-72.31%47.72%-84.90%1.89%58.20%930.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Steel Pipe
4,598,1204,519,1684,902,8755,016,4063,125,514
Sheet Metal
478,310501,244461,563506,054544,592
Invest
53,34559,71483,60445,69215,333
Connection Adjustment Amount
-1,370,200-1,405,039-1,534,700-1,614,318-843,717
Total
3,759,5753,675,0873,913,3423,953,8342,841,722

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
718,260674,439861,749811,549528,022305,897
Total Debt
2,630,9012,534,0632,005,5361,231,448989,447833,539
Net Cash (Debt)
-1,912,641-1,859,623-1,143,788-419,898-461,425-527,642
Net Cash Growth
------
Net Cash Per Share
-473291.20-460250.32-283083.42-103923.37-114201.01-130589.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
174,97917,432280,736555,702398,957-165,693
Capital Expenditures
-514,308-622,905-906,522-492,047-197,056-59,149
Free Cash Flow
-339,329-605,473-625,78663,655201,901-224,841
Free Cash Flow Growth
----68.47%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.42%12.76%12.90%20.94%20.42%16.75%
Operating Margin
4.40%5.47%5.76%15.10%14.34%10.52%
Pretax Margin
3.72%5.00%6.10%14.34%13.44%10.83%
Profit Margin
0.34%1.68%1.17%7.25%7.04%6.19%
FCF Margin
-8.92%-16.11%-17.03%1.63%5.11%-7.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1800.000-1800.0002000.0002250.0001750.000
Dividend Per Share Growth
0%--10.00%-11.11%28.57%16.67%
Dividend Yield
1.61%-1.01%0.85%1.58%1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.748.1817.033.422.132.37
Forward PE
-2.132.132.135.515.51
P/FCF Ratio
---15.232.93-
PS Ratio
0.110.140.200.250.150.15