Aprogen Biologics Inc. (KRX:003060)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,075.00
-80.00 (-3.71%)
Aug 12, 2026, 1:01 PM KST

Aprogen Biologics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
77,99873,22667,37887,36465,19056,482
Revenue Growth
13.67%8.68%-22.88%34.01%15.42%5.93%
Gross Profit
-24,622-27,354-7,846-11,97425,81024,875
Operating Income
-116,821-122,889-58,577-70,690-4,204-3,975
Net Income
-131,207-170,331-104,979-118,27012,6398,103
Earnings Per Share
-9961.73-12931.73-12525.00-28125.004650.003000.00
EPS Growth
----55.00%-42.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceutical Business Division
57,53057,18657,57162,95464,74355,744
Bio Business Division
2,6715,5759,44816,870274.43-
Semiconductor Business Division
-9,636----
Other Sales
979.05829.33358.95812.16--
Total
77,99873,22667,37887,36465,19056,482

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,10251,63338,31910,05399,074124,935
Total Debt
227,155228,796154,017180,997134,7382,481
Net Cash (Debt)
-177,053-177,163-115,698-170,944-35,664122,454
Net Cash Growth
------39.41%
Net Cash Per Share
-13442.12-13450.44-13803.94-40646.99-13234.7846085.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-36,254-38,233-30,996-33,65125,728-6,227
Capital Expenditures
-5,563-9,625-15,264-28,088-1,284-796.19
Free Cash Flow
-41,817-47,857-46,261-61,73924,444-7,023
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-31.57%-37.35%-11.64%-13.71%39.59%44.04%
Operating Margin
-149.77%-167.82%-86.94%-80.92%-6.45%-7.04%
Pretax Margin
-167.81%-231.31%-155.81%-129.78%22.83%17.41%
Profit Margin
-168.22%-232.61%-155.81%-135.38%19.39%14.34%
FCF Margin
-53.61%-65.36%-68.66%-70.67%37.50%-12.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----15.8644.52
P/FCF Ratio
----8.20-
PS Ratio
0.651.401.942.183.086.39