Aprogen Biologics Inc. (KRX:003060)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,601.00
-1.00 (-0.06%)
Sep 22, 2026, 3:30 PM KST

Aprogen Biologics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86,18173,22667,37887,36465,19056,482
Revenue Growth
26.13%8.68%-22.88%34.01%15.42%5.93%
Gross Profit
-23,811-27,354-7,846-11,97425,81024,875
Operating Income
-97,909-122,889-58,577-70,690-4,204-3,975
Net Income
-78,296-170,331-104,979-118,27012,6398,103
Earnings Per Share
-5853.18-12931.73-12525.00-28125.004650.003000.00
EPS Growth
----55.00%-42.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceutical Business Division
57,30057,18657,57162,95464,74355,744
Bio Business Division
3,2725,5759,44816,870274.43-
Semiconductor Business Division
-9,636----
Other Sales
1,184829.33358.95812.16--
Total
86,18173,22667,37887,36465,19056,482

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,69851,63338,31910,05399,074124,935
Total Debt
210,838228,796154,017180,997134,7382,481
Net Cash (Debt)
-188,139-177,163-115,698-170,944-35,664122,454
Net Cash Growth
------39.41%
Net Cash Per Share
-14064.77-13450.44-13796.70-40646.99-13234.7846085.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-32,320-38,233-30,996-33,65125,728-6,227
Capital Expenditures
-3,817-9,625-15,264-28,088-1,284-796.19
Free Cash Flow
-36,137-47,857-46,261-61,73924,444-7,023
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-27.63%-37.35%-11.64%-13.71%39.59%44.04%
Operating Margin
-113.61%-167.82%-86.94%-80.92%-6.45%-7.04%
Pretax Margin
-85.46%-231.31%-155.81%-129.78%22.83%17.41%
Profit Margin
-90.85%-232.61%-155.81%-135.38%19.39%14.34%
FCF Margin
-41.93%-65.36%-68.66%-70.67%37.50%-12.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----15.8644.52
P/FCF Ratio
----8.20-
PS Ratio
0.271.401.942.183.086.39