Kolon Global Corporation (KRX:003070)
9,200.00
+90.00 (0.99%)
Oct 6, 2026, 3:30 PM KST
Kolon Global Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 201,224 | 325,995 | 272,476 | 291,025 | 349,712 | 476,183 | 278,647 | 254,087 | 363,471 | 422,238 | 255,298 | 170,356 | 231,625 | 216,554 | 171,070 | 179,201 | 127,416 | 129,780 | 133,801 | 134,660 |
Short-Term Investments | - | 1,555 | 1,500 | 500 | 500 | 1,200 | 1,200 | - | - | - | - | 1,300 | 2,135 | 2,128 | 10,415 | 37,700 | 115,200 | 29,300 | 33,749 | 30,411 |
Trading Asset Securities | 1 | - | - | 771 | 4,540 | 4,000 | 125,034 | 168,002 | 168,396 | 168,047 | 114 | 3,015 | 3,966 | 89,735 | 106,001 | 4,952 | 4,805 | 683 | 113 | 41 |
Cash & Short-Term Investments | 201,225 | 327,550 | 273,976 | 292,296 | 354,752 | 481,383 | 404,881 | 422,089 | 531,867 | 590,284 | 255,412 | 174,671 | 237,726 | 308,417 | 287,486 | 221,854 | 247,421 | 159,763 | 167,663 | 165,112 |
Cash Growth (YoY) | -43.28% | -31.96% | -32.33% | -30.75% | -33.30% | -18.45% | 58.52% | 141.65% | 123.73% | 91.39% | -11.16% | -21.27% | -3.92% | 93.05% | 71.47% | 34.37% | 52.69% | -3.35% | 20.09% | 33.57% |
Accounts Receivable | 306,050 | 280,580 | 669,645 | 744,984 | 235,930 | 262,010 | 734,702 | 840,948 | 981,573 | 805,013 | 669,993 | 586,124 | 582,576 | 537,731 | 470,316 | 559,192 | 514,323 | 602,748 | 609,834 | 582,214 |
Other Receivables | -27 | - | 73,053 | - | 870 | - | 74,933 | 68,474 | 73,637 | 75,175 | 86,234 | 68,186 | 55,861 | 59,390 | 52,082 | 86,021 | 77,008 | 80,109 | 99,091 | 74,430 |
Receivables | 306,023 | 280,580 | 801,368 | 744,984 | 236,800 | 262,010 | 903,797 | 1,113,478 | 1,244,395 | 1,091,308 | 930,296 | 763,830 | 751,658 | 698,760 | 614,504 | 728,965 | 686,899 | 739,152 | 762,553 | 707,323 |
Inventory | 139,017 | 99,495 | 85,440 | 99,744 | 100,112 | 107,190 | 88,124 | 90,190 | 128,511 | 133,195 | 121,194 | 148,118 | 103,130 | 86,596 | 63,072 | 168,128 | 188,507 | 146,572 | 136,614 | 159,107 |
Prepaid Expenses | 9,253 | 8,328 | 8,687 | 10,094 | 8,888 | 9,900 | 9,773 | 12,694 | 14,411 | 12,705 | 12,947 | 12,860 | 9,494 | 10,190 | 9,693 | 11,618 | 9,661 | 11,664 | 10,753 | 9,720 |
Other Current Assets | 689,607 | 671,452 | 171,094 | 278,842 | 761,128 | 792,336 | 180,330 | 171,969 | 175,238 | 157,352 | 127,861 | 143,217 | 152,090 | 145,281 | 360,311 | 136,696 | 120,100 | 116,473 | 92,940 | 95,128 |
Total Current Assets | 1,345,125 | 1,387,405 | 1,340,565 | 1,425,959 | 1,461,681 | 1,652,819 | 1,586,906 | 1,810,420 | 2,094,422 | 1,984,844 | 1,447,710 | 1,242,697 | 1,254,097 | 1,249,245 | 1,335,066 | 1,267,260 | 1,252,588 | 1,173,623 | 1,170,523 | 1,136,390 |
Property, Plant & Equipment | 1,025,075 | 1,023,868 | 1,021,346 | 286,334 | 285,504 | 288,793 | 285,869 | 334,871 | 331,849 | 303,355 | 300,556 | 294,469 | 292,882 | 281,808 | 275,309 | 602,732 | 584,816 | 585,100 | 582,692 | 591,574 |
Long-Term Investments | 192,760 | 193,216 | 180,555 | 186,345 | 164,398 | 152,859 | 148,757 | 137,972 | 133,733 | 132,149 | 129,893 | 129,932 | 133,187 | 131,924 | 136,016 | 137,048 | 130,514 | 132,681 | 145,592 | 135,496 |
Goodwill | 1,637 | 1,637 | 1,081 | 2,961 | 2,961 | 2,961 | 2,961 | 6,990 | 6,990 | 6,990 | 6,990 | 10,671 | 10,671 | 11,635 | 2,961 | 19,091 | 19,091 | 19,091 | 17,211 | 17,211 |
Other Intangible Assets | 11,619 | 11,167 | 7,286 | 13,034 | 13,219 | 12,761 | 12,866 | 12,669 | 12,878 | 13,087 | 13,014 | 13,176 | 13,417 | 12,847 | 13,007 | 55,339 | 55,507 | 56,229 | 55,773 | 56,664 |
Long-Term Deferred Tax Assets | 91,606 | 98,735 | 101,809 | 131,178 | 131,589 | 142,369 | 123,228 | 109,584 | 100,992 | 90,851 | 89,568 | 95,278 | 93,694 | 95,342 | 94,485 | 105,218 | 102,990 | 100,276 | 93,792 | 97,857 |
Long-Term Deferred Charges | 2 | 5 | 7 | 4 | 8 | 29 | 33 | 407 | 772 | 1,138 | 1,524 | 1,910 | 2,296 | 2,683 | 3,069 | 4,649 | 4,975 | 5,280 | 5,730 | 6,180 |
Other Long-Term Assets | 381,875 | 378,791 | 176,860 | 623,339 | 652,391 | 650,625 | 447,562 | 494,818 | 493,957 | 498,159 | 487,607 | 492,057 | 343,495 | 383,247 | 845,710 | 414,312 | 402,926 | 406,374 | 393,105 | 388,982 |
Total Assets | 3,049,700 | 3,094,824 | 2,958,310 | 2,669,155 | 2,711,752 | 2,903,216 | 2,730,614 | 2,992,905 | 3,288,823 | 3,127,905 | 2,571,300 | 2,419,879 | 2,279,439 | 2,298,780 | 2,834,148 | 2,737,296 | 2,673,245 | 2,609,648 | 2,575,746 | 2,508,173 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | - | - | 410,487 | - | - | - | 332,737 | 398,854 | 587,239 | 546,861 | 573,810 | 416,490 | 422,539 | 340,584 | 397,319 | 401,349 | 439,530 | 413,613 | 384,468 | 399,604 |
Accrued Expenses | - | - | 65,588 | - | - | - | 74,131 | 73,949 | 43,990 | 28,047 | 28,604 | 37,156 | 38,994 | 41,552 | 31,321 | 39,412 | 32,117 | 32,112 | 45,471 | 27,424 |
Short-Term Debt | 190,824 | 188,195 | 126,108 | 116,384 | 125,118 | 138,445 | 123,437 | 217,280 | 246,406 | 262,860 | 184,867 | 213,851 | 189,456 | 336,354 | 44,353 | 231,555 | 221,081 | 210,306 | 206,515 | 303,048 |
Current Portion of Long-Term Debt | 270,536 | 281,412 | 570,280 | 570,782 | 514,035 | 415,027 | 151,012 | 192,928 | 150,845 | 111,060 | 166,060 | 140,060 | 136,060 | - | 190,060 | 219,449 | 269,930 | 189,911 | 156,393 | - |
Current Portion of Leases | 20,224 | - | 25,156 | - | - | - | 16,848 | 30,332 | 31,093 | 30,415 | 29,730 | 29,713 | 30,036 | 26,835 | 26,689 | 47,766 | 45,911 | 46,672 | 46,582 | 47,018 |
Current Income Taxes Payable | 2,284 | 2,120 | 133.88 | 59.18 | 59.16 | 35,547 | 55,900 | 0.11 | 0.11 | 0.11 | 1,136 | 12,238 | 9,455 | 22,002 | 22,938 | 21,348 | 27,937 | 36,541 | 38,325 | 32,228 |
Current Unearned Revenue | 141,796 | 170,324 | 187,467 | 145,279 | 159,570 | 166,344 | 162,076 | 149,058 | 129,924 | 115,069 | 124,260 | 169,122 | 162,029 | 220,630 | 221,502 | 290,153 | 276,830 | 238,381 | 231,893 | 214,871 |
Other Current Liabilities | 1,040,971 | 1,101,121 | 495,096 | 904,356 | 914,745 | 1,050,208 | 411,435 | 399,274 | 472,336 | 488,530 | 293,199 | 240,984 | 235,343 | 263,701 | 802,965 | 288,041 | 288,122 | 316,754 | 318,542 | 261,096 |
Total Current Liabilities | 1,666,635 | 1,743,172 | 1,880,316 | 1,736,860 | 1,713,527 | 1,805,571 | 1,327,576 | 1,461,675 | 1,661,834 | 1,582,842 | 1,401,666 | 1,259,615 | 1,223,911 | 1,251,657 | 1,737,147 | 1,539,072 | 1,601,458 | 1,484,289 | 1,428,189 | 1,285,289 |
Long-Term Debt | 492,268 | 491,925 | 231,572 | 230,409 | 304,875 | 397,574 | 658,231 | 915,123 | 958,516 | 851,188 | 465,806 | 403,722 | 295,166 | 297,219 | 196,312 | 160,412 | 95,412 | 175,471 | 210,471 | 275,386 |
Long-Term Leases | 26,885 | - | 24,487 | - | - | - | 33,240 | 36,215 | 41,671 | 46,876 | 48,505 | 52,636 | 58,046 | 55,018 | 58,855 | 164,115 | 158,996 | 166,813 | 165,813 | 173,511 |
Long-Term Unearned Revenue | 8,052 | 7,425 | 7,664 | 221 | 258 | 245 | 23 | 27 | 45 | 39 | 171 | 199 | 281 | 298 | 38 | 68 | 61 | 65 | 115 | - |
Pension & Post-Retirement Benefits | - | - | - | 8,845 | 6,040 | 6,326 | 3,030 | 9,161 | 6,778 | 9,551 | 7,446 | 27,033 | 24,553 | 27,525 | 25,797 | 42,707 | 38,647 | 54,797 | 50,274 | 61,323 |
Other Long-Term Liabilities | 132,958 | 159,751 | 129,875 | 125,465 | 131,735 | 132,732 | 101,900 | 116,931 | 115,092 | 105,183 | 93,875 | 90,702 | 91,959 | 91,319 | 252,589 | 107,478 | 105,309 | 102,453 | 107,509 | 105,093 |
Total Liabilities | 2,326,799 | 2,402,273 | 2,273,915 | 2,101,800 | 2,156,435 | 2,342,447 | 2,124,000 | 2,539,133 | 2,783,935 | 2,595,679 | 2,017,470 | 1,833,907 | 1,693,917 | 1,723,035 | 2,270,737 | 2,013,851 | 1,999,882 | 1,983,889 | 1,962,371 | 1,900,603 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 127,120 | 127,120 | 127,120 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 94,664 | 126,052 | 126,052 | 126,052 | 126,052 | 126,052 | 126,052 |
Additional Paid-In Capital | 207,684 | 220,658 | 207,684 | 39,943 | 39,943 | 39,943 | 39,943 | 39,943 | 39,943 | 39,943 | 39,943 | 38,503 | 39,081 | 41,597 | -86,377 | 81,606 | 81,303 | 75,581 | 75,557 | 81,581 |
Retained Earnings | 388,088 | 355,157 | 351,452 | 501,807 | 489,017 | 512,603 | 553,029 | 437,308 | 491,870 | 516,994 | 538,690 | 569,673 | 566,979 | 558,010 | 545,301 | 537,380 | 489,817 | 440,753 | 408,314 | 402,764 |
Treasury Stock | -3,708 | -3,708 | -3,703 | -1,163 | -1,163 | -1,163 | -1,163 | -1,163 | -1,163 | -1,163 | -1,163 | -1,164 | -1,164 | -1,163 | -1,210 | -1,210 | -1,210 | -1,210 | -1,210 | -1,210 |
Comprehensive Income & Other | 11,474 | 760.88 | 8,627 | -67,712 | -66,942 | -80,670 | -76,571 | -114,434 | -118,080 | -116,038 | -116,909 | -115,038 | -114,075 | -115,385 | -22,325 | -21,201 | -22,578 | -21,520 | -12,288 | -14,351 |
Total Common Equity | 730,658 | 699,988 | 691,179 | 567,538 | 555,518 | 565,377 | 609,900 | 456,317 | 507,233 | 534,399 | 555,224 | 586,638 | 585,485 | 577,722 | 561,442 | 722,627 | 673,383 | 619,656 | 596,424 | 594,836 |
Minority Interest | -11,527 | -11,207 | -10,554 | -3,954 | -3,972 | -8,378 | -7,056 | -6,315 | -6,114 | -5,944 | -5,163 | -4,436 | -3,733 | -5,747 | -3,029 | -812.31 | -1,651 | 4,472 | 15,320 | 11,103 |
Shareholders' Equity | 722,901 | 692,551 | 684,396 | 567,355 | 555,317 | 560,769 | 606,614 | 453,772 | 504,889 | 532,226 | 553,831 | 585,972 | 585,522 | 575,745 | 563,411 | 723,445 | 673,363 | 625,759 | 613,375 | 607,570 |
Total Liabilities & Equity | 3,049,700 | 3,094,824 | 2,958,310 | 2,669,155 | 2,711,752 | 2,903,216 | 2,730,614 | 2,992,905 | 3,288,823 | 3,127,905 | 2,571,300 | 2,419,879 | 2,279,439 | 2,298,780 | 2,834,148 | 2,737,296 | 2,673,245 | 2,609,648 | 2,575,746 | 2,508,173 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 1,000,738 | 961,532 | 977,603 | 917,576 | 944,028 | 951,046 | 982,768 | 1,391,879 | 1,428,531 | 1,302,399 | 894,969 | 839,982 | 708,764 | 715,425 | 516,269 | 823,296 | 791,330 | 789,173 | 785,775 | 798,963 |
Net Cash (Debt) | -799,513 | -633,982 | -703,627 | -625,279 | -589,276 | -469,662 | -577,887 | -969,789 | -896,664 | -712,114 | -639,556 | -665,311 | -471,038 | -407,007 | -228,783 | -601,442 | -543,909 | -629,410 | -618,112 | -633,851 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -31858.60 | -25263.48 | -33093.75 | -31913.47 | -30095.00 | -23965.36 | -29494.59 | -49496.80 | -45764.57 | -36345.41 | - | -33956.65 | -24041.16 | -20776.06 | -11897.88 | -31522.66 | -28507.25 | -32988.50 | - | -33184.30 |
Filing Date Shares Outstanding | 25.1 | 25.1 | 25.82 | 19.59 | 18.86 | 18.86 | 18.86 | 18.86 | 18.86 | 18.86 | 18.86 | 18.86 | 18.86 | 18.86 | 25.13 | 18.87 | 18.87 | 18.87 | 18.87 | 18.87 |
Total Common Shares Outstanding | 25.1 | 25.82 | 25.82 | 19.59 | 19.59 | 19.59 | 19.59 | 19.59 | 18.86 | 19.59 | 19.59 | 19.59 | 18.86 | 19.59 | 19.61 | 19.1 | 18.87 | 19.1 | 19.1 | 19.1 |
Working Capital | -321,510 | -355,767 | -539,751 | -310,900 | -251,846 | -152,752 | 259,331 | 348,745 | 432,588 | 402,003 | 46,044 | -16,919 | 30,186 | -2,411 | -402,081 | -271,812 | -348,870 | -310,666 | -257,666 | -148,899 |
Book Value Per Share | 29114.89 | 27106.03 | 26764.42 | 28966.43 | 28352.95 | 28856.10 | 31128.54 | 23289.82 | 26897.17 | 27275.04 | 28337.91 | 29941.24 | 31046.66 | 29486.22 | 28635.12 | 37832.04 | 35686.23 | 32441.16 | 31224.90 | 31141.75 |
Tangible Book Value | 717,402 | 687,184 | 682,812 | 551,543 | 539,338 | 549,655 | 594,073 | 436,658 | 487,365 | 514,322 | 535,220 | 562,791 | 561,397 | 553,240 | 545,474 | 648,197 | 598,786 | 544,336 | 523,441 | 520,961 |
Tangible Book Value Per Share | 28586.67 | 26610.23 | 26440.41 | 28150.07 | 27527.12 | 28053.68 | 30320.73 | 22286.46 | 25843.61 | 26250.34 | 27316.95 | 28724.12 | 29769.36 | 28236.69 | 27820.73 | 33935.36 | 31732.89 | 28497.88 | 27403.95 | 27274.11 |
Land | 768,489 | 768,490 | 768,488 | 180,638 | 180,639 | 180,641 | 179,430 | 193,849 | 193,849 | 191,143 | 192,745 | 186,998 | 184,371 | 184,399 | 183,025 | 258,119 | 254,871 | 251,692 | 251,692 | 246,867 |
Buildings | 199,371 | 199,267 | 196,577 | 30,150 | 29,728 | 23,996 | 23,996 | 30,153 | 30,331 | 30,373 | 29,765 | 29,765 | 29,789 | 29,840 | 29,653 | 163,532 | 163,615 | 164,608 | 163,614 | 163,909 |
Machinery | 59,984 | 57,361 | 55,136 | 33,180 | 32,528 | 33,034 | 32,869 | 34,689 | 34,814 | 34,590 | 34,274 | 35,098 | 36,102 | 36,342 | 35,729 | 96,331 | 94,767 | 93,720 | 92,432 | 89,813 |
Construction In Progress | 72,612 | 70,554 | 69,952 | 43,433 | 39,228 | 45,230 | 42,340 | 61,986 | 55,101 | 26,384 | 24,578 | 21,628 | 18,508 | 16,022 | 10,460 | 14,358 | 6,952 | 2,183 | 1,832 | 1,557 |