Skip to main content
logo
Kolon Global Corporation (KRX:003070)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,200.00
+90.00 (0.99%)
Oct 6, 2026, 3:30 PM KST

Kolon Global Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Revenue
750,495631,209698,613607,362734,423644,015716,237705,138791,930698,656-623,989715,494586,613703,307622,168676,753599,848-1,171,426
Other Revenue
---0-0-0---------0-0---
Revenue
750,495631,209698,613607,362734,423644,015716,237705,138791,930698,656-623,989715,494586,613703,307622,168676,753599,848-1,171,426
Revenue Growth (YoY)
2.19%-1.99%-2.46%-13.87%-7.26%-7.82%-13.00%10.68%19.10%-0.29%5.73%-2.21%--46.89%-45.49%-45.61%-19.63%
Cost of Revenue
652,389565,547672,199540,991660,224589,599687,598688,110753,890653,730-571,911663,347531,220634,731523,277595,785524,203-1,034,498
Gross Profit
98,10665,66126,41466,37174,19954,41628,63917,02838,04044,926-52,07852,14755,39368,57698,89180,96875,645-136,928
Selling, General & Admin
34,68634,69048,34536,41932,74534,75331,02232,87935,85335,200-33,56733,81032,33537,26831,54131,85129,155-57,772
Research & Development
14402912265556531733-703140513--50--
Amortization of Goodwill & Intangibles
1271227892135113491501500510-615578542569568693697-814
Other Operating Expenses
4,9871,1297056622,9411,0172,4681,8399941,412-1,1797461,6571,5581,1547521,411-1,330
Operating Expenses
51,88744,607127,58364,86271,80273,092109,83869,78041,37946,226-38,35536,33339,45648,93536,00435,51143,360-67,367
Operating Income
46,21821,054-101,1691,5082,397-18,676-81,198-52,753-3,339-1,300-13,72315,81515,93619,64062,88745,45732,285-69,561
Interest Expense
-14,688-22,701-10,550-13,940-17,530-40,042-35,067-21,121-29,452-18,870---23,198-9,493-7,316--5,128-6,089--7,020
Interest & Investment Income
2,5783,0872,5263,2142,7685,00012,0138,3138,9443,679--3,67912,75012,372-4,7074,395--
Earnings From Equity Investments
---27,15917,629-10--3,0562,810-1,3841,630----1,258-----
Currency Exchange Gain (Loss)
-115-1,577-6,879-813-2,123-557-8,5064,557-4,773-227--6085056151,990-4,234-565-4,211--1,708
Other Non Operating Income (Expenses)
2,70811,161-21,1105,510-6,262-2,0673,556-7,319-9,0592,527--6,74614,343-4,800-4,4063,6733,2626,942-6,151
EBT Excluding Unusual Items
36,70211,024-164,34213,108-20,759-56,343-112,259-65,511-39,062-12,562-6,36911,14515,00923,53962,32647,73333,323-66,985
Gain (Loss) on Sale of Investments
5,6293,47012,32082,5846,9622,479887--1,510689.623,318372.59-1,266260.881,023--1,918
Gain (Loss) on Sale of Assets
-3191382344531,208427289,886-73-3,941-46--16-100582,29218-392-26-142
Asset Writedown
-556-292-44,09675-1,218--23,458------1--7,072-----
Pretax Income
41,45514,340-195,88413,644-18,185-48,954156,648-65,576-42,995-12,601-4,84311,73318,38519,13161,07847,60234,320-65,209
Income Tax Expense
9,2003,446-39,782772.272,619-12,90835,228-10,112-10,355-3,058-1,3452,995-2,1788,14919,4979,4749,397-18,526
Earnings From Continuing Operations
32,25510,894-156,10212,871-20,804-36,046121,420-55,464-32,640-9,543-3,4988,73820,56310,98241,58138,12824,923-46,683
Earnings From Discontinued Operations
-16.94-2.24--546.09-827.26-1,335718.17,451-7,048-----4,4295,93110,60014,414--
Net Income to Company
32,23810,892-156,10212,871-20,258-36,874120,085-54,746-25,189-16,590-3,4988,73820,5636,55347,51248,72839,337-46,683
Minority Interest in Earnings
343.61603.146,531-81.41,4411,292597.91184.28107.6691.9--325.42230.2528.022,34550.9335.79674.19-215.25
Net Income
32,58211,495-149,57112,790-18,817-35,582120,683-54,562-25,082-15,898-3,1738,96820,5918,89847,56349,06440,011-46,899
Preferred Dividends & Other Adjustments
927.83333.1-5,444489.16----------------
Net Income to Common
31,65411,162-144,12712,301-18,817-35,582120,683-54,562-25,082-15,898-3,1738,96820,5918,89847,56349,06440,011-46,899
Net Income Growth (YoY)
------------93.33%-81.72%-48.54%-1.42%0.13%24.30%-56.48%
Shares Outstanding (Basic)
25252120202020202020-20202019191919-19
Shares Outstanding (Diluted)
25252120202020202020-20202019191919-19
Shares Change (YoY)
28.17%28.05%8.52%--0.06%0.02%---0.01%-2.69%2.69%2.68%--0.11%-0.11%-0.11%--
EPS (Basic)
1261.33444.80-6778.75627.82-961.00-1815.636159.50-2784.75-1280.13-811.43-161.93457.711051.08462.752492.842571.542097.06-2455.30
EPS (Diluted)
1261.33444.80-6778.75627.82-961.00-1815.636159.50-2784.75-1280.13-811.43-161.93457.711051.08462.752492.842571.542097.06-2455.30
EPS Growth (YoY)
------------93.50%-82.20%-49.88%-1.53%0.24%24.44%-56.48%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-114,28550,467-5,282-28,452-94,964143,490-23,358-61,493-176,219-16,145--181,704-31,929-163,33476,867-28,705117,04632,935-27,443
Free Cash Flow Per Share
-4553.952011.05-248.41-1452.13-4849.927321.81-1192.19-3138.50-8993.98-824.01--9273.96-1629.61-8337.513997.47-1504.486134.601726.18-1436.72
Dividend Per Share
--300.000100.000----------------
Dividend Growth (YoY)
--------------------
Gross Margin
13.07%10.40%3.78%10.93%10.10%8.45%4.00%2.42%4.80%6.43%-8.35%7.29%9.44%9.75%15.90%11.96%12.61%-11.69%
Operating Margin
6.16%3.34%-14.48%0.25%0.33%-2.90%-11.34%-7.48%-0.42%-0.19%-2.20%2.21%2.72%2.79%10.11%6.72%5.38%-5.94%
Profit Margin
4.22%1.77%-20.63%2.02%-2.56%-5.53%16.85%-7.74%-3.17%-2.28%-0.51%1.25%3.51%1.26%7.65%7.25%6.67%-4.00%
Free Cash Flow Margin
-15.23%7.99%-0.76%-4.68%-12.93%22.28%-3.26%-8.72%-22.25%-2.31%--29.12%-4.46%-27.84%10.93%-4.61%17.29%5.49%-2.34%
EBITDA
56,86032,215-91,6089,75110,685-10,450-72,451-43,9025,5077,427-21,93723,26622,74737,16379,91760,99648,091-86,104
EBITDA Margin
7.58%5.10%-13.11%1.60%1.46%-1.62%-10.12%-6.23%0.69%1.06%-3.52%3.25%3.88%5.28%12.85%9.01%8.02%-7.35%
D&A For EBITDA
10,64111,1619,5618,2438,2888,2278,7478,8518,8468,7278,6148,2147,4516,81117,52217,03015,53915,80616,57416,542
EBIT
46,21821,054-101,1691,5082,397-18,676-81,198-52,753-3,339-1,300-13,72315,81515,93619,64062,88745,45732,285-69,561
EBIT Margin
6.16%3.34%-14.48%0.25%0.33%-2.90%-11.34%-7.48%-0.42%-0.19%-2.20%2.21%2.72%2.79%10.11%6.72%5.38%-5.94%
Effective Tax Rate
22.19%24.03%-5.66%--22.49%----27.77%25.53%-42.59%31.92%19.90%27.38%-28.41%
Advertising Expenses
673--1,3251,262--623---767---541---3,940