Dashin Value REIT Income Statement

Financials in millions KRW. Fiscal year is June - May.

Millions KRW. Fiscal year is Jun - May.

Fiscal Year	FY 2025
Period Ending	May '25 May 31, 2025
Rental Revenue	7,899
Total Revenue	7,899
Selling, General & Administrative	1,045
Depreciation & Amortization	1,218
Other Operating Expenses	51.95
Total Operating Expenses	2,316
Operating Income	5,584
Interest Expense	-6,356
Interest & Investment Income	2.6
Other Non-Operating Income	-695.96
EBT Excluding Unusual Items	-1,465
Pretax Income	-1,465
Net Income	-1,465
Net Income to Common	-1,465
Basic Shares Outstanding	9
Diluted Shares Outstanding	9
EPS (Basic)	-154.45
EPS (Diluted)	-154.45
Operating Margin	70.69%
Profit Margin	-18.55%
EBITDA	6,802
EBITDA Margin	86.11%
D&A For Ebitda	1,218
EBIT	5,584
EBIT Margin	70.69%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.