Dashin Value REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Millions KRW. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2025	FY 2025
Period Ending	Mar '26 Mar 19, 2026	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	May '25 May 31, 2025
Market Capitalization	258,549	274,988	260,043	-
Market Cap Growth	-	5.75%	-	-
Enterprise Value	640,139	653,464	783,953	-
Last Close Price	4325.00	4600.00	4279.90	-
PE Ratio	30.89	33.27	34.98	-
PS Ratio	6.84	7.27	7.27	-
PB Ratio	0.88	0.94	0.88	-
P/OCF Ratio	28.49	30.30	26.42	-
EV/Sales Ratio	16.93	17.28	21.93	-
EV/EBITDA Ratio	21.38	21.83	24.60	-
EV/EBIT Ratio	23.98	24.48	27.39	-
Debt / Equity Ratio	1.37	1.37	1.36	3.64
Debt / EBITDA Ratio	13.41	13.41	12.56	79.69
Net Debt / Equity Ratio	1.31	1.31	1.28	3.52
Net Debt / EBITDA Ratio	12.75	12.75	11.87	77.02
Quick Ratio	5.73	5.73	6.66	0.14
Current Ratio	5.79	5.79	6.73	0.14
Earnings Yield	3.20%	3.00%	2.86%	-
Payout Ratio	211.57%	211.57%	156.82%	-
Buyback Yield / Dilution	-	-14.36%	-444.15%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.