Dashin Value REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Millions KRW. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2025	FY 2025
Period Ending	Feb '26 Feb 25, 2026	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	May '25 May 31, 2025
Market Capitalization	273,195	274,988	260,043	-
Market Cap Growth	-	5.75%	-	-
Enterprise Value	654,785	653,464	783,953	-
Last Close Price	4570.00	4600.00	4279.90	-
PE Ratio	32.64	33.27	34.98	-
PS Ratio	7.22	7.27	7.27	-
PB Ratio	0.93	0.94	0.88	-
P/OCF Ratio	30.10	30.30	26.42	-
EV/Sales Ratio	17.31	17.28	21.93	-
EV/EBITDA Ratio	21.87	21.83	24.60	-
EV/EBIT Ratio	24.53	24.48	27.39	-
Debt / Equity Ratio	1.37	1.37	1.36	3.64
Debt / EBITDA Ratio	13.41	13.41	12.56	79.69
Net Debt / Equity Ratio	1.31	1.31	1.28	3.52
Net Debt / EBITDA Ratio	12.75	12.75	11.87	77.02
Quick Ratio	5.73	5.73	6.66	0.14
Current Ratio	5.79	5.79	6.73	0.14
Earnings Yield	3.03%	3.00%	2.86%	-
Payout Ratio	211.57%	211.57%	156.82%	-
Buyback Yield / Dilution	-	-14.36%	-444.15%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.