D.I Corporation (KRX:003160)

D.I Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	508,628	376,723	163,150	107,712	242,394	123,657
Market Cap Growth	66.10%	130.91%	51.47%	-55.56%	96.02%	23.58%
Enterprise Value	583,649	437,057	225,787	131,886	260,512	134,392
Last Close Price	19550.00	14480.00	6248.45	4630.39	8956.21	4466.91
PE Ratio	35.51	343.93	51.74	7.38	15.78	22.62
PS Ratio	1.40	1.76	0.76	0.47	1.07	0.76
PB Ratio	2.81	2.25	1.01	0.66	1.59	0.91
P/TBV Ratio	3.34	2.61	1.15	0.77	1.88	1.06
P/FCF Ratio	-	-	13.59	9.62	-	-
P/OCF Ratio	24.84	-	10.96	6.44	-	11.40
EV/Sales Ratio	1.61	2.04	1.05	0.57	1.15	0.83
EV/EBITDA Ratio	18.17	59.31	21.76	9.47	11.46	12.25
EV/EBIT Ratio	22.24	263.67	45.62	18.33	16.23	24.50
EV/FCF Ratio	-43.22	-	18.80	11.78	-	-
Debt / Equity Ratio	0.64	0.54	0.46	0.44	0.35	0.38
Debt / EBITDA Ratio	3.58	12.31	7.19	5.15	2.34	4.77
Debt / FCF Ratio	-	-	6.22	6.40	-	-
Asset Turnover	1.06	0.71	0.77	0.88	0.95	0.73
Inventory Turnover	3.18	2.12	2.38	2.58	2.98	2.99
Quick Ratio	0.61	0.77	0.76	0.82	0.81	1.02
Current Ratio	1.33	1.64	1.60	1.78	1.92	1.84
Return on Equity (ROE)	12.37%	1.69%	1.21%	9.62%	10.49%	4.16%
Return on Assets (ROA)	4.81%	0.34%	1.11%	1.72%	4.21%	1.54%
Return on Capital (ROIC)	5.97%	0.42%	1.31%	2.04%	5.09%	1.84%
Return on Capital Employed (ROCE)	11.70%	0.80%	2.60%	3.60%	8.70%	3.10%
Earnings Yield	2.82%	0.29%	1.93%	13.55%	6.34%	4.42%
FCF Yield	-2.65%	-5.85%	7.36%	10.40%	-10.69%	-5.05%
Dividend Yield	0.51%	-	-	-	-	2.24%
Payout Ratio	18.13%	236.42%	82.12%	35.48%	16.86%	26.22%
Buyback Yield / Dilution	-0.46%	-0.24%	0.14%	-0.14%	3.57%	6.33%
Total Shareholder Return	0.05%	-0.24%	0.14%	-0.14%	3.57%	8.57%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.