D.I Corporation (KRX:003160)

D.I Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	355,129	376,723	163,150	107,712	242,394	123,657
Market Cap Growth	130.91%	130.91%	51.47%	-55.56%	96.02%	23.58%
Enterprise Value	412,933	437,057	225,787	131,886	260,512	134,392
Last Close Price	13650.00	14480.00	6248.45	4630.39	8956.21	4466.91
PE Ratio	324.21	343.93	51.74	7.38	15.78	22.62
Forward PE	9.49	5.26	5.26	5.26	5.26	5.26
PS Ratio	1.66	1.76	0.76	0.47	1.07	0.76
PB Ratio	2.31	2.25	1.01	0.66	1.59	0.91
P/TBV Ratio	2.61	2.61	1.15	0.77	1.88	1.06
P/FCF Ratio	-	13.59	9.62	-	-
P/OCF Ratio	-	10.96	6.44	-	11.40
EV/Sales Ratio	1.93	2.04	1.05	0.57	1.15	0.83
EV/EBITDA Ratio	57.31	59.31	21.76	9.47	11.46	12.25
EV/EBIT Ratio	276.60	263.67	45.62	18.33	16.23	24.50
EV/FCF Ratio	-18.74	-	18.80	11.78	-	-
Debt / Equity Ratio	0.54	0.54	0.46	0.44	0.35	0.38
Debt / EBITDA Ratio	12.31	12.31	7.19	5.15	2.34	4.77
Debt / FCF Ratio	-	-	6.22	6.40	-	-
Asset Turnover	0.71	0.71	0.77	0.88	0.95	0.73
Inventory Turnover	2.12	2.12	2.38	2.58	2.98	2.99
Quick Ratio	0.77	0.77	0.76	0.82	0.81	1.02
Current Ratio	1.64	1.64	1.60	1.78	1.92	1.84
Return on Equity (ROE)	1.69%	1.69%	1.21%	9.62%	10.49%	4.16%
Return on Assets (ROA)	0.34%	0.34%	1.11%	1.72%	4.21%	1.54%
Return on Capital (ROIC)	0.42%	0.42%	1.31%	2.04%	5.09%	1.84%
Return on Capital Employed (ROCE)	0.80%	0.80%	2.60%	3.60%	8.70%	3.10%
Earnings Yield	0.31%	0.29%	1.93%	13.55%	6.34%	4.42%
FCF Yield	-6.20%	-5.85%	7.36%	10.40%	-10.69%	-5.05%
Dividend Yield	0.73%	-	-	-	-	2.24%
Payout Ratio	236.42%	236.42%	82.12%	35.48%	16.86%	26.22%
Buyback Yield / Dilution	-0.24%	-0.24%	0.14%	-0.14%	3.57%	6.33%
Total Shareholder Return	0.49%	-0.24%	0.14%	-0.14%	3.57%	8.57%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.