D.I Corporation (KRX:003160)

D.I Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	744,080	376,723	163,150	107,712	242,394	123,657
Market Cap Growth	173.42%	130.91%	51.47%	-55.56%	96.02%	23.58%
Enterprise Value	807,866	437,057	225,787	131,886	260,512	134,392
Last Close Price	28600.00	14412.02	6218.69	4608.33	8913.56	4445.63
PE Ratio	33.13	343.93	51.74	7.38	15.78	22.62
PS Ratio	1.78	1.76	0.76	0.47	1.07	0.76
PB Ratio	3.95	2.25	1.01	0.66	1.59	0.91
P/TBV Ratio	4.72	2.61	1.15	0.77	1.88	1.06
P/FCF Ratio	290.46	-	13.59	9.62	-	-
P/OCF Ratio	19.61	-	10.96	6.44	-	11.40
EV/Sales Ratio	1.94	2.04	1.05	0.57	1.15	0.83
EV/EBITDA Ratio	18.38	59.31	21.76	9.47	11.46	12.25
EV/EBIT Ratio	21.26	263.67	45.62	18.33	16.23	24.50
EV/FCF Ratio	315.36	-	18.80	11.78	-	-
Debt / Equity Ratio	0.62	0.54	0.46	0.44	0.35	0.38
Debt / EBITDA Ratio	2.66	12.31	7.19	5.15	2.34	4.77
Debt / FCF Ratio	45.68	-	6.22	6.40	-	-
Asset Turnover	1.23	0.71	0.77	0.88	0.95	0.73
Inventory Turnover	3.82	2.12	2.38	2.58	2.98	2.99
Quick Ratio	0.76	0.77	0.76	0.82	0.81	1.02
Current Ratio	1.43	1.64	1.60	1.78	1.92	1.84
Return on Equity (ROE)	17.96%	1.69%	1.21%	9.62%	10.49%	4.16%
Return on Assets (ROA)	6.98%	0.34%	1.11%	1.72%	4.21%	1.54%
Return on Capital (ROIC)	8.58%	0.42%	1.31%	2.04%	5.09%	1.84%
Return on Capital Employed (ROCE)	16.10%	0.80%	2.60%	3.60%	8.70%	3.10%
Earnings Yield	3.02%	0.29%	1.93%	13.55%	6.34%	4.42%
FCF Yield	0.34%	-5.85%	7.36%	10.40%	-10.69%	-5.05%
Dividend Yield	0.35%	0.69%	-	-	-	2.25%
Payout Ratio	11.57%	236.42%	82.12%	35.48%	16.86%	26.22%
Buyback Yield / Dilution	-0.34%	-0.24%	0.14%	-0.14%	3.57%	6.33%
Total Shareholder Return	0.00%	0.46%	0.14%	-0.14%	3.57%	8.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.