Skip to main content
logo
Samyang Foods Co., Ltd. (KRX:003230)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,211,000
-13,000 (-1.06%)
Last updated: Oct 2, 2026, 3:00 PM KST

Samyang Foods Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Revenue
770,309714,406637,679632,016553,078529,013478,853438,970424,443385,749326,745335,247285,361245,562240,007211,533255,328202,169192,789161,669
Other Revenue
-00---------0--00-0-0--0-
Revenue
770,309714,406637,679632,016553,078529,013478,853438,970424,443385,749326,745335,247285,361245,562240,007211,533255,328202,169192,789161,669
Revenue Growth (YoY)
39.28%35.05%33.17%43.98%30.31%37.14%46.55%30.94%48.74%57.09%36.14%58.48%11.76%21.46%24.49%30.84%73.03%44.40%27.71%-3.23%
Cost of Revenue
399,980411,630346,514370,940297,767284,258302,891247,963232,163222,341198,506218,224184,692175,301170,442152,291191,196144,751140,440119,470
Gross Profit
370,328302,776291,165261,076255,310244,755175,962191,007192,281163,408128,240117,023100,66970,26169,56559,24264,13257,41852,34942,199
Selling, General & Admin
184,346116,654138,369123,658131,321104,79086,79898,73999,86780,13787,12569,85953,91543,73447,22738,50536,64831,47027,42127,007
Amortization of Goodwill & Intangibles
2,0261,8481,7941,6801,3861,156-916.61852.51816.39752.24650.44634.72614.71646.22492.95307.73172.6398.9-
Other Operating Expenses
573.411,2701,5481,557292.73860.42909.88918.3371.44549.55723.39457.49272.58274.611,259312.82140.9298.531,080-
Operating Expenses
194,148125,643152,074130,176135,222110,76788,115103,693102,81383,28892,33373,59256,61946,39850,42939,91136,79832,91331,06227,007
Operating Income
176,181177,133139,091130,900120,088133,98887,84787,31489,46880,12035,90643,43144,05023,86219,13619,33127,33424,50521,28715,192
Interest Expense
---15,091----14,412----12,213----4,790----358.67-
Interest & Investment Income
--7,952---9,878---5,427---2,177---974.55-
Earnings From Equity Investments
87.9490.6128.09143.761346.4443.0624.0569.1978.595,103---------
Currency Exchange Gain (Loss)
---5,832---27,433---1,834----331.36---5,656-
Other Non Operating Income (Expenses)
6,05223,96717,5206,970-15,368986.47-14,689-7,8322,7273,9871,4462,273-2,4082,039-28,91522,4264,8192,062-5,2704,292
EBT Excluding Unusual Items
182,321201,190143,668138,013104,854134,98196,10179,50692,26484,18537,50345,70441,64225,902-12,72341,75732,15326,56722,28919,485
Impairment of Goodwill
---1,582-----------------
Gain (Loss) on Sale of Investments
---2,589---264.09---4,70563.34881.06183.54-51.4537.332,715-66.47-247.33-14.14
Gain (Loss) on Sale of Assets
--921.68----579.68----257.94---12,238----56.73-
Asset Writedown
---1,408----100.56--------671.53-----
Pretax Income
182,321201,190139,011138,013104,854134,98195,68579,50692,26484,18541,95045,76742,52326,085-1,20741,79534,86826,50121,98519,471
Income Tax Expense
44,78256,67543,38827,99720,77936,02219,99320,76921,91717,70510,5797,9627,6853,509-3,36010,5717,2427,2324,1384,737
Earnings From Continuing Operations
137,539144,51695,623110,01784,07598,95975,69258,73770,34666,48031,37137,80534,83822,5772,15331,22327,62619,26917,84714,734
Minority Interest in Earnings
-318.36102.41-33.46159.63462.82174.82377.13128.74191.7632.03-53.04-35.638.31-248.5988.5-172.57-181.17-211.06-70.12160.47
Net Income
137,220144,61895,589110,17684,53899,13476,06958,86670,53866,51231,31837,77034,84622,3282,24231,05127,44519,05817,77714,894
Net Income to Common
137,220144,61895,589110,17684,53899,13476,06958,86670,53866,51231,31837,77034,84622,3282,24231,05127,44519,05817,77714,894
Net Income Growth (YoY)
62.32%45.88%25.66%87.17%19.85%49.05%142.89%55.85%102.43%197.88%1297.11%21.64%26.97%17.16%-87.39%108.48%158.32%46.01%263.62%-13.21%
Shares Outstanding (Basic)
88777777777777777888
Shares Outstanding (Diluted)
88777777777777777888
Shares Change (YoY)
1.00%1.00%0.47%-0.01%0.00%--0.00%0.01%-0.01%0.00%-0.01%-0.44%2.58%-3.25%-1.01%-0.51%-3.50%2.35%0.04%-0.05%
EPS (Basic)
18215.8519197.9012757.8514772.6311335.0013291.9910200.447892.009458.108918.014199.485064.004671.972993.92300.544145.003774.642472.282359.371978.00
EPS (Diluted)
18215.8519197.9012757.5914772.6311335.0013291.9910200.137892.009458.108918.014199.005064.004671.972993.92300.544145.003774.642472.282359.371978.00
EPS Growth (YoY)
60.70%44.43%25.07%87.19%19.84%49.05%142.92%55.84%102.44%197.87%1297.14%22.17%23.77%21.10%-87.26%109.56%167.69%42.65%263.72%-13.17%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-12,000176,92925,13930,872-216,88717,943-8,41458,94375,6223,30344,13343,48112,09423,394-25,0125,435-2,102-18,687-49,856-15,104
Free Cash Flow Per Share
-1593.0023487.143355.234139.40-29080.752405.79-1128.307902.4010139.77442.885917.935829.681621.493136.88-3353.44725.49-289.17-2424.14-6616.87-2005.91
Dividend Per Share
3200.000-4800.000---------------1000.000-
Dividend Growth (YoY)
------------------25.00%-
Gross Margin
48.08%42.38%45.66%41.31%46.16%46.27%36.75%43.51%45.30%42.36%39.25%34.91%35.28%28.61%28.98%28.01%25.12%28.40%27.15%26.10%
Operating Margin
22.87%24.79%21.81%20.71%21.71%25.33%18.34%19.89%21.08%20.77%10.99%12.96%15.44%9.72%7.97%9.14%10.71%12.12%11.04%9.40%
Profit Margin
17.81%20.24%14.99%17.43%15.29%18.74%15.89%13.41%16.62%17.24%9.59%11.27%12.21%9.09%0.93%14.68%10.75%9.43%9.22%9.21%
Free Cash Flow Margin
-1.56%24.77%3.94%4.88%-39.22%3.39%-1.76%13.43%17.82%0.86%13.51%12.97%4.24%9.53%-10.42%2.57%-0.82%-9.24%-25.86%-9.34%
EBITDA
196,786197,311158,009148,084133,954147,769100,66399,449100,21890,44443,71351,80752,08631,79927,13326,25732,32128,32225,10518,513
EBITDA Margin
25.55%27.62%24.78%23.43%24.22%27.93%21.02%22.66%23.61%23.45%13.38%15.45%18.25%12.95%11.30%12.41%12.66%14.01%13.02%11.45%
D&A For EBITDA
20,60520,17818,91817,18513,86613,78012,81612,13410,75010,3257,8068,3768,0367,9367,9966,9264,9873,8173,8173,320
EBIT
176,181177,133139,091130,900120,088133,98887,84787,31489,46880,12035,90643,43144,05023,86219,13619,33127,33424,50521,28715,192
EBIT Margin
22.87%24.79%21.81%20.71%21.71%25.33%18.34%19.89%21.08%20.77%10.99%12.96%15.44%9.72%7.97%9.14%10.71%12.12%11.04%9.40%
Effective Tax Rate
24.56%28.17%31.21%20.29%19.82%26.69%20.89%26.12%23.76%21.03%25.22%17.40%18.07%13.45%-25.29%20.77%27.29%18.82%24.33%
Advertising Expenses
40,333--16,88222,922--13,839---15,598---4,996----