Hanjin Heavy Industries & Construction Holdings Co., Ltd. (KRX: 003480)
South Korea
· Delayed Price · Currency is KRW 3,635.00
0.00 (0.00%)
Dec 19, 2024, 3:30 PM KST
Hanjin Heavy Industries & Construction Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,181,252 | 1,242,608 | 1,440,144 | 888,034 | 795,207 | 877,642 | Upgrade
|
| Revenue Growth (YoY) | -13.65% | -13.72% | 62.17% | 11.67% | -9.39% | -7.23% | Upgrade
|
| Cost of Revenue | 1,042,255 | 1,115,611 | 1,313,569 | 761,516 | 665,936 | 760,933 | Upgrade
|
| Gross Profit | 138,997 | 126,997 | 126,575 | 126,518 | 129,271 | 116,709 | Upgrade
|
| Selling, General & Admin | 64,401 | 64,536 | 66,024 | 59,824 | 57,443 | 55,965 | Upgrade
|
| Other Operating Expenses | 3,740 | 3,740 | 3,893 | 3,620 | 3,375 | 4,388 | Upgrade
|
| Operating Expenses | 87,487 | 87,622 | 89,445 | 81,929 | 78,882 | 78,287 | Upgrade
|
| Operating Income | 51,510 | 39,375 | 37,130 | 44,589 | 50,389 | 38,422 | Upgrade
|
| Interest Expense | -36,517 | -37,105 | -36,706 | -43,371 | -50,077 | -50,906 | Upgrade
|
| Interest & Investment Income | 7,185 | 8,286 | 4,984 | 1,907 | 1,738 | 2,367 | Upgrade
|
| Earnings From Equity Investments | -58 | - | - | - | - | 35,374 | Upgrade
|
| Currency Exchange Gain (Loss) | 264 | -307 | -432 | 9 | -1,850 | -995 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,512 | 6,237 | 6,026 | -13,892 | 6,167 | 4,212 | Upgrade
|
| EBT Excluding Unusual Items | 25,896 | 16,486 | 11,002 | -10,758 | 6,367 | 28,474 | Upgrade
|
| Gain (Loss) on Sale of Investments | -100 | -122 | 1,316 | -1 | 24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,059 | -4,153 | -1,126 | -40 | -6,530 | 2,230 | Upgrade
|
| Asset Writedown | -797 | -804 | - | -3 | - | -71 | Upgrade
|
| Other Unusual Items | - | - | 4,291 | - | - | - | Upgrade
|
| Pretax Income | 34,640 | 11,407 | 17,894 | -5,769 | 1,361 | 32,683 | Upgrade
|
| Income Tax Expense | 4,077 | 3,504 | 2,959 | 1,741 | 4,966 | 2,328 | Upgrade
|
| Earnings From Continuing Operations | 30,563 | 7,903 | 14,935 | -7,510 | -3,605 | 30,355 | Upgrade
|
| Net Income to Company | 30,563 | 7,903 | 14,935 | -7,510 | -3,605 | 30,355 | Upgrade
|
| Minority Interest in Earnings | -2,032 | -337 | -240 | 993 | -209 | -95 | Upgrade
|
| Net Income | 28,531 | 7,566 | 14,695 | -6,517 | -3,814 | 30,260 | Upgrade
|
| Net Income to Common | 28,531 | 7,566 | 14,695 | -6,517 | -3,814 | 30,260 | Upgrade
|
| Net Income Growth | 558.31% | -48.51% | - | - | - | 234.81% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| EPS (Basic) | 1093.58 | 290.00 | 563.25 | -249.79 | -146.19 | 1159.85 | Upgrade
|
| EPS (Diluted) | 1093.58 | 290.00 | 563.25 | -249.79 | -146.19 | 1159.85 | Upgrade
|
| EPS Growth | 558.31% | -48.51% | - | - | - | 234.81% | Upgrade
|
| Free Cash Flow | 55,750 | 37,120 | 71,651 | 64,585 | 51,962 | 31,915 | Upgrade
|
| Free Cash Flow Per Share | 2136.87 | 1422.79 | 2746.35 | 2475.52 | 1991.68 | 1223.29 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 11.77% | 10.22% | 8.79% | 14.25% | 16.26% | 13.30% | Upgrade
|
| Operating Margin | 4.36% | 3.17% | 2.58% | 5.02% | 6.34% | 4.38% | Upgrade
|
| Profit Margin | 2.42% | 0.61% | 1.02% | -0.73% | -0.48% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 4.72% | 2.99% | 4.98% | 7.27% | 6.53% | 3.64% | Upgrade
|
| EBITDA | 121,617 | 108,135 | 104,887 | 110,432 | 118,677 | 97,024 | Upgrade
|
| EBITDA Margin | 10.30% | 8.70% | 7.28% | 12.44% | 14.92% | 11.05% | Upgrade
|
| D&A For EBITDA | 70,107 | 68,760 | 67,757 | 65,843 | 68,288 | 58,602 | Upgrade
|
| EBIT | 51,510 | 39,375 | 37,130 | 44,589 | 50,389 | 38,422 | Upgrade
|
| EBIT Margin | 4.36% | 3.17% | 2.58% | 5.02% | 6.34% | 4.38% | Upgrade
|
| Effective Tax Rate | 11.77% | 30.72% | 16.54% | - | 364.88% | 7.12% | Upgrade
|
| Advertising Expenses | - | 60 | 66 | 79 | 42 | 53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.