Hanjin Heavy Industries & Construction Holdings Co., Ltd. (KRX:003480)
South Korea · Delayed Price · Currency is KRW 4,285.00
+30.00 (0.71%)
Nov 13, 2026, 3:30 PM KST
KRX:003480 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,197,041 | 1,201,730 | 1,164,853 | 1,242,608 | 1,440,144 | 888,034 |
Revenue Growth | -2.74% | 3.17% | -6.26% | -13.72% | 62.17% | 11.67% |
Gross Profit Gross Profit Growth | 183,553 | 169,519 | 137,065 | 126,997 | 126,575 | 126,518 |
Operating Income Operating Income Growth | 86,709 | 73,254 | 45,875 | 39,375 | 37,130 | 44,589 |
Net Income Net Income Growth | 67,025 | 59,094 | 56,537 | 7,566 | 14,695 | -6,517 |
Earnings Per Share EPS Growth | 2569.04 | 2265.05 | 2167.04 | 290.00 | 563.25 | -249.79 |
EPS Growth | 4.66% | 4.52% | 647.25% | -48.51% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
City Gas Business City Gas Business Growth | 763,378 | 784,005 | 744,185 | 765,615 | 799,827 | 588,658 |
Golf Course Business Golf Course Business Growth | 22,484 | 22,317 | 22,822 | 23,773 | 25,204 | 23,891 |
Power Generation Company Power Generation Company Growth | 409,222 | 393,540 | 397,332 | 451,533 | 622,063 | 278,744 |
Investments and Other Investments and Other Growth | 10,624 | 10,226 | 10,188 | 10,289 | 10,127 | 12,141 |
Connection Adjustment Connection Adjustment Growth | -8,667 | -8,358 | -9,674 | -8,602 | -17,077 | -15,400 |
Total Total Growth | 1,197,041 | 1,201,730 | 1,164,853 | 1,242,608 | 1,440,144 | 888,034 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 220,738 | 185,544 | 170,554 | 176,024 | 212,674 | 172,167 |
Total Debt Total Debt Growth | 600,134 | 628,655 | 699,860 | 763,535 | 813,072 | 846,881 |
Net Cash (Debt) Net Cash Growth | -379,396 | -443,111 | -529,306 | -587,511 | -600,398 | -674,714 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -14542.09 | -16984.26 | -20288.08 | -22519.06 | -23013.01 | -25861.51 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 124,619 | 124,020 | 104,512 | 69,163 | 122,158 | 107,764 |
Capital Expenditures CapEx Growth | -41,584 | -35,075 | -46,627 | -32,043 | -50,507 | -43,179 |
Free Cash Flow Free Cash Flow Growth | 83,035 | 88,945 | 57,885 | 37,120 | 71,651 | 64,585 |
Free Cash Flow Growth | -19.62% | 53.66% | 55.94% | -48.19% | 10.94% | 24.29% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.33% | 14.11% | 11.77% | 10.22% | 8.79% | 14.25% |
Operating Margin | 7.24% | 6.10% | 3.94% | 3.17% | 2.58% | 5.02% |
Pretax Margin | 6.05% | 4.89% | 3.68% | 0.92% | 1.24% | -0.65% |
Profit Margin | 5.60% | 4.92% | 4.85% | 0.61% | 1.02% | -0.73% |
FCF Margin | 6.94% | 7.40% | 4.97% | 2.99% | 4.98% | 7.27% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 14, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 120.000 | 120.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.80% | 2.58% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.67 | 2.06 | 1.70 | 11.09 | 6.92 | - |
Forward PE | - | 38.58 | 38.58 | 38.58 | 38.58 | 38.58 |
P/FCF Ratio | 1.35 | 1.37 | 1.66 | 2.26 | 1.42 | 1.68 |
PS Ratio | 0.09 | 0.10 | 0.08 | 0.07 | 0.07 | 0.12 |