LG Corp. (KRX:003550)

LG Corp. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	7,107,502	6,958,504	6,546,133	5,883,076	4,911,741	3,995,374
Other Revenue	380,313	217,001	899,203	1,302,911	1,947,269	1,203,696
Revenue	7,487,815	7,175,505	7,445,336	7,185,987	6,859,010	5,199,070
Revenue Growth (YoY)	0.91%	-3.62%	3.61%	4.77%	31.93%	-20.44%
Cost of Revenue	5,864,673	5,746,803	5,438,970	4,853,189	4,065,447	3,302,831
Gross Profit	1,623,142	1,428,702	2,006,366	2,332,798	2,793,563	1,896,239
Selling, General & Admin	350,892	365,954	335,199	311,121	266,200	256,744
Research & Development	50,216	51,135	48,304	47,841	34,661	32,883
Other Operating Expenses	9,635	9,758	7,555	8,659	7,078	7,049
Operating Expenses	441,228	464,097	417,804	389,140	334,226	311,506
Operating Income	1,181,914	964,605	1,588,562	1,943,658	2,459,337	1,584,733
Interest Expense	-27,732	-26,996	-39,701	-20,422	-23,099	-29,690
Interest & Investment Income	101,284	105,074	122,311	70,917	29,069	28,250
Earnings From Equity Investments	-18,007	-18,007	-3,688	6,985	-190,895	70,431
Currency Exchange Gain (Loss)	20,536	35,011	7,809	-4,317	1,722	-890
Other Non Operating Income (Expenses)	-20,102	-44,776	-33,096	45,197	13,107	6,687
EBT Excluding Unusual Items	1,237,893	1,014,911	1,642,197	2,042,018	2,289,241	1,659,521
Gain (Loss) on Sale of Investments	13,530	13,552	-5,075	-1,116	495	377
Gain (Loss) on Sale of Assets	1,391	-3,516	-6,134	16,035	105,918	-2,687
Asset Writedown	-10,254	-17,849	-12,950	-11,319	-8,152	-14,111
Pretax Income	1,242,560	1,007,098	1,618,368	2,045,618	2,390,985	1,643,100
Income Tax Expense	211,967	216,620	204,110	527,083	209,251	304,350
Earnings From Continuing Operations	1,030,593	790,478	1,414,258	1,518,535	2,181,734	1,338,750
Earnings From Discontinued Operations	-	-	-	597,215	502,240	201,908
Net Income to Company	1,030,593	790,478	1,414,258	2,115,750	2,683,974	1,540,658
Minority Interest in Earnings	-220,423	-215,751	-153,039	-136,181	-118,521	-74,985
Net Income	810,170	574,727	1,261,219	1,979,569	2,565,453	1,465,673
Preferred Dividends & Other Adjustments	11,329	11,329	-	-	-	-
Net Income to Common	798,841	563,398	1,261,219	1,979,569	2,565,453	1,465,673
Net Income Growth	-29.72%	-54.43%	-36.29%	-22.84%	75.04%	35.72%
Shares Outstanding (Basic)	154	155	157	159	165	160
Shares Outstanding (Diluted)	154	155	157	159	165	160
Shares Change (YoY)	-1.43%	-1.42%	-1.47%	-3.69%	3.26%	-
EPS (Basic)	5175.66	3640.14	8033.13	12422.67	15504.94	9147.25
EPS (Diluted)	5175.66	3640.14	8033.13	12422.67	15504.94	9147.25
EPS Growth	-29.70%	-54.69%	-35.34%	-19.88%	69.50%	35.72%
Free Cash Flow	1,284,282	1,202,829	728,016	474,000	805,179	663,657
Free Cash Flow Per Share	8320.81	7771.54	4636.98	2974.56	4866.30	4141.88
Dividend Per Share	3100.000	3100.000	3100.000	3000.000	2800.000	2742.467
Dividend Growth	-	-	3.33%	7.14%	2.10%	13.64%
Gross Margin	21.68%	19.91%	26.95%	32.46%	40.73%	36.47%
Operating Margin	15.78%	13.44%	21.34%	27.05%	35.86%	30.48%
Profit Margin	10.67%	7.85%	16.94%	27.55%	37.40%	28.19%
Free Cash Flow Margin	17.15%	16.76%	9.78%	6.60%	11.74%	12.77%
EBITDA	1,383,036	1,158,507	1,776,428	2,122,189	2,634,765	1,758,560
EBITDA Margin	18.47%	16.14%	23.86%	29.53%	38.41%	33.83%
D&A For EBITDA	201,122	193,902	187,866	178,531	175,428	173,827
EBIT	1,181,914	964,605	1,588,562	1,943,658	2,459,337	1,584,733
EBIT Margin	15.78%	13.44%	21.34%	27.05%	35.86%	30.48%
Effective Tax Rate	17.06%	21.51%	12.61%	25.77%	8.75%	18.52%
Advertising Expenses	-	5,000	8,304	7,110	5,575	4,799

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.