LG Corp. (KRX:003550)
87,200
+4,400 (5.31%)
At close: Apr 1, 2026
LG Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,118,648 | 6,958,504 | 6,546,133 | 5,883,076 | 4,911,741 |
Other Revenue | 133,899 | 217,001 | 899,203 | 1,302,911 | 1,947,269 |
| 7,252,547 | 7,175,505 | 7,445,336 | 7,185,987 | 6,859,010 | |
Revenue Growth (YoY) | 1.07% | -3.62% | 3.61% | 4.77% | 31.93% |
Cost of Revenue | 5,898,813 | 5,746,803 | 5,438,970 | 4,853,189 | 4,065,447 |
Gross Profit | 1,353,734 | 1,428,702 | 2,006,366 | 2,332,798 | 2,793,563 |
Selling, General & Admin | 353,148 | 365,954 | 335,199 | 311,121 | 266,200 |
Research & Development | 45,555 | 51,135 | 48,304 | 47,841 | 34,661 |
Amortization of Goodwill & Intangibles | 4,218 | 6,595 | 7,295 | 9,728 | 9,383 |
Other Operating Expenses | 8,979 | 9,758 | 7,555 | 8,659 | 7,078 |
Operating Expenses | 441,348 | 464,097 | 417,804 | 389,140 | 334,226 |
Operating Income | 912,386 | 964,605 | 1,588,562 | 1,943,658 | 2,459,337 |
Interest Expense | -28,744 | -26,996 | -39,701 | -20,422 | -23,099 |
Interest & Investment Income | 82,291 | 105,074 | 122,311 | 70,917 | 29,069 |
Earnings From Equity Investments | 84 | -18,007 | -3,688 | 6,985 | -190,895 |
Currency Exchange Gain (Loss) | -9,297 | 35,011 | 7,809 | -4,317 | 1,722 |
Other Non Operating Income (Expenses) | 14,194 | -44,776 | -33,096 | 45,197 | 13,107 |
EBT Excluding Unusual Items | 970,914 | 1,014,911 | 1,642,197 | 2,042,018 | 2,289,241 |
Gain (Loss) on Sale of Investments | 21,474 | 13,552 | -5,075 | -1,116 | 495 |
Gain (Loss) on Sale of Assets | 348,173 | -3,516 | -6,134 | 16,035 | 105,918 |
Asset Writedown | -5,685 | -17,849 | -12,950 | -11,319 | -8,152 |
Pretax Income | 1,334,876 | 1,007,098 | 1,618,368 | 2,045,618 | 2,390,985 |
Income Tax Expense | 334,755 | 216,620 | 204,110 | 527,083 | 209,251 |
Earnings From Continuing Operations | 1,000,121 | 790,478 | 1,414,258 | 1,518,535 | 2,181,734 |
Earnings From Discontinued Operations | - | - | - | 597,215 | 502,240 |
Net Income to Company | 1,000,121 | 790,478 | 1,414,258 | 2,115,750 | 2,683,974 |
Minority Interest in Earnings | -262,873 | -215,751 | -153,039 | -136,181 | -118,521 |
Net Income | 737,248 | 574,727 | 1,261,219 | 1,979,569 | 2,565,453 |
Net Income to Common | 737,248 | 574,727 | 1,261,219 | 1,979,569 | 2,565,453 |
Net Income Growth | 28.28% | -54.43% | -36.29% | -22.84% | 75.04% |
Shares Outstanding (Basic) | 154 | 155 | 157 | 159 | 165 |
Shares Outstanding (Diluted) | 154 | 155 | 157 | 159 | 165 |
Shares Change (YoY) | -0.37% | -1.42% | -1.47% | -3.69% | 3.26% |
EPS (Basic) | 4781.02 | 3713.34 | 8033.13 | 12422.67 | 15504.94 |
EPS (Diluted) | 4781.02 | 3713.34 | 8033.13 | 12422.67 | 15504.94 |
EPS Growth | 28.75% | -53.77% | -35.34% | -19.88% | 69.50% |
Free Cash Flow | 842,434 | 1,202,829 | 728,016 | 474,000 | 805,179 |
Free Cash Flow Per Share | 5463.14 | 7771.54 | 4636.98 | 2974.56 | 4866.30 |
Dividend Per Share | - | 3100.000 | 3100.000 | 3000.000 | 2800.000 |
Dividend Growth | - | - | 3.33% | 7.14% | 2.10% |
Gross Margin | 18.67% | 19.91% | 26.95% | 32.46% | 40.73% |
Operating Margin | 12.58% | 13.44% | 21.34% | 27.05% | 35.86% |
Profit Margin | 10.17% | 8.01% | 16.94% | 27.55% | 37.40% |
Free Cash Flow Margin | 11.62% | 16.76% | 9.78% | 6.60% | 11.74% |
EBITDA | 1,143,577 | 1,158,507 | 1,776,428 | 2,122,189 | 2,634,765 |
EBITDA Margin | 15.77% | 16.14% | 23.86% | 29.53% | 38.41% |
D&A For EBITDA | 231,191 | 193,902 | 187,866 | 178,531 | 175,428 |
EBIT | 912,386 | 964,605 | 1,588,562 | 1,943,658 | 2,459,337 |
EBIT Margin | 12.58% | 13.44% | 21.34% | 27.05% | 35.86% |
Effective Tax Rate | 25.08% | 21.51% | 12.61% | 25.77% | 8.75% |
Advertising Expenses | 7,093 | 5,000 | 8,304 | 7,110 | 5,575 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.