LG Corp. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	7,213,736	7,118,648	6,958,504	6,546,133	5,883,076	4,911,741
Other Revenue	-96,664	133,899	217,001	899,203	1,302,911	1,947,269
Revenue	7,117,072	7,252,547	7,175,505	7,445,336	7,185,987	6,859,010
Revenue Growth (YoY)	-4.95%	1.07%	-3.62%	3.61%	4.77%	31.93%
Cost of Revenue	5,982,213	5,898,813	5,746,803	5,438,970	4,853,189	4,065,447
Gross Profit	1,134,859	1,353,734	1,428,702	2,006,366	2,332,798	2,793,563
Selling, General & Admin	364,041	353,148	365,954	335,199	311,121	266,200
Research & Development	46,076	45,555	51,135	48,304	47,841	34,661
Amortization of Goodwill & Intangibles	3,477	4,218	6,595	7,295	9,728	9,383
Other Operating Expenses	8,804	8,979	9,758	7,555	8,659	7,078
Operating Expenses	446,744	441,348	464,097	417,804	389,140	334,226
Operating Income	688,115	912,386	964,605	1,588,562	1,943,658	2,459,337
Interest Expense	-29,047	-28,744	-26,996	-39,701	-20,422	-23,099
Interest & Investment Income	82,154	82,291	105,074	122,311	70,917	29,069
Earnings From Equity Investments	84	84	-18,007	-3,688	6,985	-190,895
Currency Exchange Gain (Loss)	11,659	-9,297	35,011	7,809	-4,317	1,722
Other Non Operating Income (Expenses)	3,666	14,194	-44,776	-33,096	45,197	13,107
EBT Excluding Unusual Items	756,631	970,914	1,014,911	1,642,197	2,042,018	2,289,241
Gain (Loss) on Sale of Investments	16,418	21,474	13,552	-5,075	-1,116	495
Gain (Loss) on Sale of Assets	346,193	348,173	-3,516	-6,134	16,035	105,918
Asset Writedown	-5,680	-5,685	-17,849	-12,950	-11,319	-8,152
Pretax Income	1,113,562	1,334,876	1,007,098	1,618,368	2,045,618	2,390,985
Income Tax Expense	342,947	334,755	216,620	204,110	527,083	209,251
Earnings From Continuing Operations	770,615	1,000,121	790,478	1,414,258	1,518,535	2,181,734
Earnings From Discontinued Operations	-	-	-	-	597,215	502,240
Net Income to Company	770,615	1,000,121	790,478	1,414,258	2,115,750	2,683,974
Minority Interest in Earnings	-273,797	-262,873	-215,751	-153,039	-136,181	-118,521
Net Income	496,818	737,248	574,727	1,261,219	1,979,569	2,565,453
Preferred Dividends & Other Adjustments	14,544	14,544	-	-	-	-
Net Income to Common	482,274	722,704	574,727	1,261,219	1,979,569	2,565,453
Net Income Growth	-38.68%	28.28%	-54.43%	-36.29%	-22.84%	75.04%
Shares Outstanding (Basic)	154	154	155	157	159	165
Shares Outstanding (Diluted)	154	154	155	157	159	165
Shares Change (YoY)	-0.19%	-0.37%	-1.42%	-1.47%	-3.69%	3.26%
EPS (Basic)	3127.45	4686.70	3713.34	8033.13	12422.67	15504.94
EPS (Diluted)	3127.45	4686.70	3713.34	8033.13	12422.67	15504.94
EPS Growth	-40.36%	26.21%	-53.77%	-35.34%	-19.88%	69.50%
Free Cash Flow	970,171	842,434	1,202,829	728,016	474,000	805,179
Free Cash Flow Per Share	6291.37	5463.14	7771.54	4636.98	2974.56	4866.30
Dividend Per Share	-	-	3100.000	3100.000	3000.000	2800.000
Dividend Growth	-	-	-	3.33%	7.14%	2.10%
Gross Margin	15.95%	18.67%	19.91%	26.95%	32.46%	40.73%
Operating Margin	9.67%	12.58%	13.44%	21.34%	27.05%	35.86%
Profit Margin	6.78%	9.96%	8.01%	16.94%	27.55%	37.40%
Free Cash Flow Margin	13.63%	11.62%	16.76%	9.78%	6.60%	11.74%
EBITDA	934,291	1,143,577	1,158,507	1,776,428	2,122,189	2,634,765
EBITDA Margin	13.13%	15.77%	16.14%	23.86%	29.53%	38.41%
D&A For EBITDA	246,176	231,191	193,902	187,866	178,531	175,428
EBIT	688,115	912,386	964,605	1,588,562	1,943,658	2,459,337
EBIT Margin	9.67%	12.58%	13.44%	21.34%	27.05%	35.86%
Effective Tax Rate	30.80%	25.08%	21.51%	12.61%	25.77%	8.75%
Advertising Expenses	-	7,093	5,000	8,304	7,110	5,575