Accolade Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	11,535,364	11,063,786	13,343,001	12,307,635	12,913,132	15,292,273	Upgrade
Market Cap Growth	-26.86%	-17.08%	8.41%	-4.69%	-15.56%	18.76%	Upgrade
Enterprise Value	10,462,391	9,892,617	12,224,381	11,192,165	11,481,097	14,058,400	Upgrade
Last Close Price	75100.00	68797.70	82079.48	72006.45	71855.82	81675.01	Upgrade
PE Ratio	14.72	19.64	10.58	6.22	5.03	10.43	Upgrade
Forward PE	6.50	7.43	7.32	5.93	4.98	10.32	Upgrade
PS Ratio	1.54	1.54	1.79	1.71	1.88	2.94	Upgrade
PB Ratio	0.40	0.39	0.49	0.47	0.59	0.73	Upgrade
P/TBV Ratio	0.42	0.41	0.51	0.49	0.61	0.76	Upgrade
P/FCF Ratio	8.98	9.20	18.33	25.97	16.04	23.04	Upgrade
P/OCF Ratio	7.99	8.13	15.12	19.20	12.67	20.69	Upgrade
PEG Ratio	-	0.27	0.27	0.27	0.27	1.32	Upgrade
EV/Sales Ratio	1.40	1.38	1.64	1.56	1.67	2.70	Upgrade
EV/EBITDA Ratio	7.66	8.54	6.88	5.27	4.36	7.99	Upgrade
EV/EBIT Ratio	8.99	10.26	7.70	5.76	4.67	8.87	Upgrade
EV/FCF Ratio	8.15	8.22	16.79	23.61	14.26	21.18	Upgrade
Debt / Equity Ratio	0.02	0.03	0.02	0.03	0.04	0.06	Upgrade
Debt / EBITDA Ratio	0.47	0.60	0.34	0.40	0.31	0.72	Upgrade
Debt / FCF Ratio	0.51	0.58	0.82	1.81	1.02	1.92	Upgrade
Asset Turnover	0.24	0.23	0.25	0.26	0.28	0.22	Upgrade
Inventory Turnover	77.37	95.03	84.73	86.49	84.96	63.47	Upgrade
Quick Ratio	1.66	1.95	2.21	1.72	1.45	2.00	Upgrade
Current Ratio	2.06	2.26	2.68	2.01	1.65	2.19	Upgrade
Return on Equity (ROE)	3.68%	2.87%	5.31%	6.30%	10.20%	6.71%	Upgrade
Return on Assets (ROA)	2.34%	1.95%	3.32%	4.39%	6.15%	4.24%	Upgrade
Return on Capital (ROIC)	2.58%	2.14%	3.63%	4.87%	6.85%	4.68%	Upgrade
Return on Capital Employed (ROCE)	3.90%	3.30%	5.60%	7.20%	10.80%	7.20%	Upgrade
Earnings Yield	6.83%	5.20%	9.45%	16.08%	19.87%	9.58%	Upgrade
FCF Yield	11.13%	10.87%	5.46%	3.85%	6.24%	4.34%	Upgrade
Dividend Yield	4.13%	4.51%	3.78%	4.17%	3.90%	3.36%	Upgrade
Payout Ratio	67.90%	95.71%	41.75%	25.08%	18.59%	27.41%	Upgrade
Buyback Yield / Dilution	1.42%	1.42%	1.47%	3.69%	-3.26%	-	Upgrade
Total Shareholder Return	5.33%	5.93%	5.25%	7.86%	0.63%	3.36%	Upgrade

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.