Chin Yang Industry Co., Ltd. (KRX:003780)
South Korea · Delayed Price · Currency is KRW 5,940.00
-70.00 (-1.16%)
Feb 2, 2026, 3:30 PM KST
Chin Yang Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 94,027 | 88,220 | 86,872 | 83,673 | 76,350 | 64,314 |
Other Revenue | - | - | -0 | -0 | - | - |
| 94,027 | 88,220 | 86,872 | 83,673 | 76,350 | 64,314 | |
Revenue Growth (YoY) | 10.12% | 1.55% | 3.82% | 9.59% | 18.71% | 4.00% |
Cost of Revenue | 75,462 | 70,620 | 69,873 | 69,916 | 62,215 | 49,875 |
Gross Profit | 18,565 | 17,600 | 16,999 | 13,758 | 14,136 | 14,440 |
Selling, General & Admin | 9,206 | 8,850 | 8,751 | 7,937 | 7,020 | 6,307 |
Research & Development | - | - | 39.84 | - | - | - |
Amortization of Goodwill & Intangibles | 1.02 | 1.02 | 1.16 | 1.16 | 1.45 | 1.32 |
Other Operating Expenses | 75.54 | 75.54 | 100.13 | 88.09 | 65.97 | 80.65 |
Operating Expenses | 9,760 | 9,405 | 9,429 | 8,472 | 7,290 | 6,549 |
Operating Income | 8,804 | 8,196 | 7,570 | 5,285 | 6,846 | 7,890 |
Interest Expense | -575.96 | -635.6 | -625.6 | -506.29 | -207.96 | -103.49 |
Interest & Investment Income | 380.43 | 652.95 | 586.65 | 358.94 | 579.32 | 348 |
Earnings From Equity Investments | - | - | 1,971 | - | - | - |
Currency Exchange Gain (Loss) | 43.3 | 34.81 | 157.65 | 107.99 | 1.58 | 43.94 |
Other Non Operating Income (Expenses) | 179.19 | 3,365 | 212.94 | 214.03 | 110.58 | -887.09 |
EBT Excluding Unusual Items | 8,831 | 11,613 | 9,872 | 5,460 | 7,330 | 7,292 |
Gain (Loss) on Sale of Assets | -16.61 | -31.61 | 175.13 | 16.29 | 25.9 | 19.18 |
Pretax Income | 8,815 | 11,581 | 10,047 | 5,476 | 7,356 | 7,311 |
Income Tax Expense | 1,414 | 1,535 | 1,551 | -659.86 | 1,158 | 2,174 |
Net Income | 7,401 | 10,046 | 8,496 | 6,136 | 6,198 | 5,137 |
Net Income to Common | 7,401 | 10,046 | 8,496 | 6,136 | 6,198 | 5,137 |
Net Income Growth | -33.85% | 18.24% | 38.47% | -1.00% | 20.66% | -24.71% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.13% | - | - | 0.05% | -0.05% | - |
EPS (Basic) | 569.65 | 772.77 | 653.57 | 472.01 | 477.00 | 395.12 |
EPS (Diluted) | 569.65 | 772.77 | 653.57 | 472.00 | 477.00 | 395.00 |
EPS Growth | -33.77% | 18.24% | 38.47% | -1.05% | 20.76% | -24.73% |
Free Cash Flow | 1,398 | -2,024 | -300.36 | 3,571 | -1,858 | 7,133 |
Free Cash Flow Per Share | 107.60 | -155.70 | -23.10 | 274.73 | -142.96 | 548.71 |
Dividend Per Share | 281.000 | 281.000 | 250.000 | 200.000 | - | 180.000 |
Dividend Growth | 40.50% | 12.40% | 25.00% | - | - | - |
Gross Margin | 19.74% | 19.95% | 19.57% | 16.44% | 18.51% | 22.45% |
Operating Margin | 9.36% | 9.29% | 8.71% | 6.32% | 8.97% | 12.27% |
Profit Margin | 7.87% | 11.39% | 9.78% | 7.33% | 8.12% | 7.99% |
Free Cash Flow Margin | 1.49% | -2.29% | -0.35% | 4.27% | -2.43% | 11.09% |
EBITDA | 12,455 | 11,741 | 10,649 | 8,265 | 8,944 | 9,942 |
EBITDA Margin | 13.25% | 13.31% | 12.26% | 9.88% | 11.71% | 15.46% |
D&A For EBITDA | 3,651 | 3,545 | 3,080 | 2,980 | 2,098 | 2,051 |
EBIT | 8,804 | 8,196 | 7,570 | 5,285 | 6,846 | 7,890 |
EBIT Margin | 9.36% | 9.29% | 8.71% | 6.32% | 8.97% | 12.27% |
Effective Tax Rate | 16.04% | 13.25% | 15.43% | - | 15.74% | 29.74% |
Advertising Expenses | - | 39.61 | 33.3 | 30.66 | 27.11 | 25.69 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.