Chin Yang Industry Co., Ltd. (KRX:003780)
South Korea
· Delayed Price · Currency is KRW 10,040
-460 (-4.38%)
Feb 21, 2025, 9:00 AM KST
Chin Yang Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 85,388 | 86,872 | 83,673 | 76,350 | 64,314 | 61,838 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 85,388 | 86,872 | 83,673 | 76,350 | 64,314 | 61,838 | Upgrade
|
| Revenue Growth (YoY) | -2.37% | 3.82% | 9.59% | 18.71% | 4.00% | 4.19% | Upgrade
|
| Cost of Revenue | 68,566 | 69,873 | 69,916 | 62,215 | 49,875 | 46,738 | Upgrade
|
| Gross Profit | 16,821 | 16,999 | 13,758 | 14,136 | 14,440 | 15,100 | Upgrade
|
| Selling, General & Admin | 8,303 | 8,751 | 7,937 | 7,020 | 6,307 | 5,759 | Upgrade
|
| Research & Development | 39.84 | 39.84 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 100.13 | 100.13 | 88.09 | 65.97 | 80.65 | 61.21 | Upgrade
|
| Operating Expenses | 8,981 | 9,429 | 8,472 | 7,290 | 6,549 | 5,958 | Upgrade
|
| Operating Income | 7,841 | 7,570 | 5,285 | 6,846 | 7,890 | 9,142 | Upgrade
|
| Interest Expense | -660.58 | -625.6 | -506.29 | -207.96 | -103.49 | -91.9 | Upgrade
|
| Interest & Investment Income | 663.81 | 586.65 | 358.94 | 579.32 | 348 | 161.94 | Upgrade
|
| Earnings From Equity Investments | 1,971 | 1,971 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 132.98 | 157.65 | 107.99 | 1.58 | 43.94 | 36.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,335 | 212.94 | 214.03 | 110.58 | -887.09 | 18.34 | Upgrade
|
| EBT Excluding Unusual Items | 13,283 | 9,872 | 5,460 | 7,330 | 7,292 | 9,267 | Upgrade
|
| Gain (Loss) on Sale of Assets | 70.26 | 175.13 | 16.29 | 25.9 | 19.18 | 17.81 | Upgrade
|
| Pretax Income | 12,653 | 10,047 | 5,476 | 7,356 | 7,311 | 9,285 | Upgrade
|
| Income Tax Expense | 1,465 | 1,551 | -659.86 | 1,158 | 2,174 | 2,463 | Upgrade
|
| Net Income | 11,188 | 8,496 | 6,136 | 6,198 | 5,137 | 6,823 | Upgrade
|
| Net Income to Common | 11,188 | 8,496 | 6,136 | 6,198 | 5,137 | 6,823 | Upgrade
|
| Net Income Growth | 34.62% | 38.47% | -1.00% | 20.66% | -24.71% | 182.93% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | 0.05% | -0.05% | - | - | Upgrade
|
| EPS (Basic) | 860.61 | 653.57 | 472.01 | 477.00 | 395.12 | 524.81 | Upgrade
|
| EPS (Diluted) | 860.61 | 653.57 | 472.00 | 477.00 | 395.00 | 524.81 | Upgrade
|
| EPS Growth | 34.62% | 38.47% | -1.05% | 20.76% | -24.73% | 183.68% | Upgrade
|
| Free Cash Flow | 3,261 | -300.36 | 3,571 | -1,858 | 7,133 | 7,374 | Upgrade
|
| Free Cash Flow Per Share | 250.86 | -23.10 | 274.73 | -142.96 | 548.71 | 567.21 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 200.000 | - | 180.000 | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 19.70% | 19.57% | 16.44% | 18.51% | 22.45% | 24.42% | Upgrade
|
| Operating Margin | 9.18% | 8.71% | 6.32% | 8.97% | 12.27% | 14.78% | Upgrade
|
| Profit Margin | 13.10% | 9.78% | 7.33% | 8.12% | 7.99% | 11.03% | Upgrade
|
| Free Cash Flow Margin | 3.82% | -0.35% | 4.27% | -2.43% | 11.09% | 11.92% | Upgrade
|
| EBITDA | 11,191 | 10,649 | 8,265 | 8,944 | 9,942 | 11,079 | Upgrade
|
| EBITDA Margin | 13.11% | 12.26% | 9.88% | 11.71% | 15.46% | 17.92% | Upgrade
|
| D&A For EBITDA | 3,350 | 3,080 | 2,980 | 2,098 | 2,051 | 1,937 | Upgrade
|
| EBIT | 7,841 | 7,570 | 5,285 | 6,846 | 7,890 | 9,142 | Upgrade
|
| EBIT Margin | 9.18% | 8.71% | 6.32% | 8.97% | 12.27% | 14.78% | Upgrade
|
| Effective Tax Rate | 11.58% | 15.44% | - | 15.74% | 29.74% | 26.52% | Upgrade
|
| Advertising Expenses | - | 33.3 | 30.66 | 27.11 | 25.69 | 24.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.