Chin Yang Industry Co., Ltd. (KRX:003780)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,490.00
+590.00 (10.00%)
Oct 30, 2026, 3:30 PM KST

Chin Yang Industry Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,74590,65588,22086,87283,67376,350
Revenue Growth
-2.96%2.76%1.55%3.82%9.59%18.71%
Gross Profit
16,40117,83517,60016,99913,75814,136
Operating Income
7,0398,4448,1967,5705,2856,846
Net Income
5,7876,94710,0468,4966,1366,198
Earnings Per Share
444.73534.00772.77653.57472.00477.00
EPS Growth
-40.40%-30.90%18.24%38.47%-1.05%20.76%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing Sector
83,02481,50380,00481,34579,16272,034
Automotive
21,87022,99819,30315,70812,04410,785
Other
3,0122,4202,4202,6011,4392,632
Internal Transaction Adjustment
-18,161-16,265-13,506-12,783-8,972-9,101
Total
89,74590,65588,22086,87283,67376,350

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,61510,21510,61013,12011,1949,799
Total Debt
30,59413,73916,87513,60415,64013,958
Net Cash (Debt)
-25,979-3,524-6,265-483.67-4,446-4,159
Net Cash Growth
------
Net Cash Per Share
-1998.36-271.06-481.95-37.21-342.03-320.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9639,2709,30211,9076,9806,153
Capital Expenditures
-3,121-1,376-11,326-12,207-3,409-8,011
Free Cash Flow
2,8437,894-2,024-300.363,571-1,858
Free Cash Flow Growth
13.13%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.27%19.67%19.95%19.57%16.44%18.51%
Operating Margin
7.84%9.31%9.29%8.71%6.32%8.97%
Pretax Margin
7.61%9.23%13.13%11.57%6.54%9.63%
Profit Margin
6.45%7.66%11.39%9.78%7.33%8.12%
FCF Margin
3.17%8.71%-2.29%-0.35%4.27%-2.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
358.000358.000281.000250.000200.000
Dividend Per Share Growth
27.40%27.40%12.40%25.00%-
Dividend Yield
5.52%5.31%3.25%3.63%3.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5912.6111.1910.5313.2217.56
P/FCF Ratio
29.6811.10--22.71-
PS Ratio
0.940.971.271.030.971.43