Chin Yang Industry Co., Ltd. (KRX:003780)

South Korea · Delayed Price · Currency is KRW

3,905.00

+65.00 (1.69%)

Aug 28, 2026, 3:30 PM KST

Chin Yang Industry Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	89,745	90,655	88,220	86,872	83,673	76,350
Revenue Growth	-2.96%	2.76%	1.55%	3.82%	9.59%	18.71%
Gross Profit	16,401	17,835	17,600	16,999	13,758	14,136
Operating Income	7,039	8,444	8,196	7,570	5,285	6,846
Net Income	5,787	6,947	10,046	8,496	6,136	6,198
Earnings Per Share	445.41	534.40	773.00	653.57	472.00	477.00
EPS Growth	-40.32%	-30.87%	18.27%	38.47%	-1.05%	20.76%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	4,615	10,215	10,610	13,120	11,194	9,799
Total Debt	30,594	13,739	16,875	13,604	15,640	13,958
Net Cash (Debt)	-25,979	-3,524	-6,265	-483.67	-4,446	-4,159
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1999.60	-271.06	-482.10	-37.21	-342.03	-320.11

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	5,963	9,270	9,302	11,907	6,980	6,153
Capital Expenditures	-3,121	-1,376	-11,326	-12,207	-3,409	-8,011
Free Cash Flow	2,843	7,894	-2,024	-300.36	3,571	-1,858
Free Cash Flow Growth	13.13%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	18.27%	19.67%	19.95%	19.57%	16.44%	18.51%
Operating Margin	7.84%	9.31%	9.29%	8.71%	6.32%	8.97%
Pretax Margin	7.61%	9.23%	13.13%	11.57%	6.54%	9.63%
Profit Margin	6.45%	7.66%	11.39%	9.78%	7.33%	8.12%
FCF Margin	3.17%	8.71%	-2.29%	-0.35%	4.27%	-2.43%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	358.000	-	-	250.000	200.000
Dividend Per Share Growth	27.40%	-	-	25.00%	-
Dividend Yield	9.27%	-	-	4.01%	3.67%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	8.77	12.61	11.19	10.53	13.22	17.56
P/FCF Ratio	17.86	11.10	-	-	22.71	-
PS Ratio	0.57	0.97	1.27	1.03	0.97	1.43