Chin Yang Industry Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,165	87,620	112,450	89,440	81,120	108,810
Market Cap Growth	-18.03%	-22.08%	25.73%	10.26%	-25.45%	65.42%
Enterprise Value	84,875	94,109	119,226	93,359	84,938	112,168
Last Close Price	4705.00	6740.00	8187.34	6295.62	5501.18	7155.74
PE Ratio	9.01	12.61	11.19	10.53	13.22	17.56
PS Ratio	0.68	0.97	1.27	1.03	0.97	1.43
PB Ratio	0.94	1.31	1.75	1.57	1.58	2.29
P/TBV Ratio	1.00	1.39	1.80	1.62	1.62	2.34
P/FCF Ratio	17.45	11.10	-	-	22.71	-
P/OCF Ratio	9.26	9.45	12.09	7.51	11.62	17.68
EV/Sales Ratio	0.94	1.04	1.35	1.08	1.01	1.47
EV/EBITDA Ratio	7.40	7.83	10.15	8.77	10.28	12.54
EV/EBIT Ratio	10.62	11.15	14.55	12.33	16.07	16.38
EV/FCF Ratio	24.22	11.92	-	-	23.78	-
Debt / Equity Ratio	0.48	0.21	0.26	0.24	0.31	0.29
Debt / EBITDA Ratio	2.71	1.14	1.44	1.28	1.89	1.56
Debt / FCF Ratio	8.87	1.74	-	-	4.38	-
Net Debt / Equity Ratio	0.37	0.05	0.10	0.01	0.09	0.09
Net Debt / EBITDA Ratio	2.07	0.29	0.53	0.05	0.54	0.47
Net Debt / FCF Ratio	6.77	0.45	-3.09	-1.61	1.25	-2.24
Asset Turnover	0.85	0.96	0.95	1.01	1.04	1.03
Inventory Turnover	10.95	12.28	12.19	11.49	11.90	11.90
Quick Ratio	0.84	1.11	1.08	1.17	1.23	1.22
Current Ratio	1.10	1.43	1.32	1.41	1.52	1.51
Return on Equity (ROE)	10.63%	10.57%	16.55%	15.70%	12.43%	13.64%
Return on Assets (ROA)	4.71%	5.57%	5.51%	5.48%	4.11%	5.76%
Return on Invested Capital (ROIC)	8.57%	9.92%	11.10%	11.31%	9.85%	12.30%
Return on Capital Employed (ROCE)	9.50%	11.90%	11.60%	11.80%	8.80%	11.90%
Earnings Yield	11.11%	7.93%	8.93%	9.50%	7.56%	5.70%
FCF Yield	5.73%	9.01%	-1.80%	-0.34%	4.40%	-1.71%
Dividend Yield	7.48%	-	-	3.97%	3.64%	-
Payout Ratio	53.75%	52.58%	32.35%	30.60%	42.37%	36.71%
Buyback Yield / Dilution	-0.06%	-0.03%	0.03%	-	-0.05%	0.05%
Total Shareholder Return	7.42%	-0.03%	0.03%	3.97%	3.59%	0.05%