Chin Yang Industry Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	85,930	112,450	89,440	81,120	108,810	65,780
Market Cap Growth	-29.76%	25.73%	10.26%	-25.45%	65.42%	26.82%
Enterprise Value	92,419	119,226	93,359	84,938	112,168	63,927
Last Close Price	6610.00	8187.34	6295.62	5501.18	7155.74	4231.67
PE Ratio	11.60	11.19	10.53	13.22	17.56	12.81
PS Ratio	0.91	1.27	1.03	0.97	1.43	1.02
PB Ratio	1.30	1.75	1.57	1.58	2.29	1.52
P/TBV Ratio	1.39	1.80	1.62	1.62	2.34	1.55
P/FCF Ratio	61.47	-	-	22.71	-	9.22
P/OCF Ratio	10.00	12.09	7.51	11.62	17.68	8.08
EV/Sales Ratio	0.98	1.35	1.08	1.01	1.47	0.99
EV/EBITDA Ratio	7.42	10.15	8.77	10.28	12.54	6.43
EV/EBIT Ratio	10.50	14.55	12.33	16.07	16.38	8.10
EV/FCF Ratio	66.11	-	-	23.78	-	8.96
Debt / Equity Ratio	0.23	0.26	0.24	0.31	0.29	0.27
Debt / EBITDA Ratio	1.22	1.44	1.28	1.89	1.56	1.17
Debt / FCF Ratio	10.83	-	-	4.38	-	1.63
Net Debt / Equity Ratio	0.10	0.10	0.01	0.09	0.09	-0.03
Net Debt / EBITDA Ratio	0.52	0.53	0.05	0.54	0.47	-0.13
Net Debt / FCF Ratio	4.64	-3.09	-1.61	1.25	-2.24	-0.18
Asset Turnover	0.99	0.95	1.01	1.04	1.03	1.03
Inventory Turnover	12.95	12.19	11.49	11.90	11.90	11.32
Quick Ratio	1.04	1.08	1.17	1.23	1.22	1.31
Current Ratio	1.32	1.32	1.41	1.52	1.51	1.58
Return on Equity (ROE)	11.52%	16.55%	15.70%	12.43%	13.64%	12.16%
Return on Assets (ROA)	5.81%	5.51%	5.48%	4.11%	5.76%	7.88%
Return on Invested Capital (ROIC)	10.34%	11.10%	11.31%	9.85%	12.30%	14.34%
Return on Capital Employed (ROCE)	12.50%	11.60%	11.80%	8.80%	11.90%	15.60%
Earnings Yield	8.61%	8.93%	9.50%	7.56%	5.70%	7.81%
FCF Yield	1.63%	-1.80%	-0.34%	4.40%	-1.71%	10.84%
Dividend Yield	5.43%	3.43%	3.97%	3.64%	-	4.25%
Payout Ratio	49.36%	32.35%	30.60%	42.37%	36.71%	45.56%
Buyback Yield / Dilution	0.13%	-	-	-0.05%	0.05%	-
Total Shareholder Return	5.69%	3.43%	3.97%	3.59%	0.05%	4.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.