Chin Yang Industry Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	72,800	87,620	112,450	89,440	81,120	108,810
Market Cap Growth	-47.02%	-22.08%	25.73%	10.26%	-25.45%	65.42%
Enterprise Value	76,324	94,109	119,226	93,359	84,938	112,168
Last Close Price	5600.00	6740.00	8187.34	6295.62	5501.18	7155.74
PE Ratio	10.49	12.61	11.19	10.53	13.22	17.56
PS Ratio	0.80	0.97	1.27	1.03	0.97	1.43
PB Ratio	1.08	1.31	1.75	1.57	1.58	2.29
P/TBV Ratio	1.15	1.39	1.80	1.62	1.62	2.34
P/FCF Ratio	9.22	11.10	-	-	22.71	-
P/OCF Ratio	7.85	9.45	12.09	7.51	11.62	17.68
EV/Sales Ratio	0.84	1.04	1.35	1.08	1.01	1.47
EV/EBITDA Ratio	6.35	7.83	10.15	8.77	10.28	12.54
EV/EBIT Ratio	9.04	11.15	14.55	12.33	16.07	16.38
EV/FCF Ratio	9.67	11.92	-	-	23.78	-
Debt / Equity Ratio	0.21	0.21	0.26	0.24	0.31	0.29
Debt / EBITDA Ratio	1.14	1.14	1.44	1.28	1.89	1.56
Debt / FCF Ratio	1.74	1.74	-	-	4.38	-
Net Debt / Equity Ratio	0.05	0.05	0.10	0.01	0.09	0.09
Net Debt / EBITDA Ratio	0.29	0.29	0.53	0.05	0.54	0.47
Net Debt / FCF Ratio	0.45	0.45	-3.09	-1.61	1.25	-2.24
Asset Turnover	0.96	0.96	0.95	1.01	1.04	1.03
Inventory Turnover	12.28	12.28	12.19	11.49	11.90	11.90
Quick Ratio	1.11	1.11	1.08	1.17	1.23	1.22
Current Ratio	1.43	1.43	1.32	1.41	1.52	1.51
Return on Equity (ROE)	10.57%	10.57%	16.55%	15.70%	12.43%	13.64%
Return on Assets (ROA)	5.57%	5.57%	5.51%	5.48%	4.11%	5.76%
Return on Invested Capital (ROIC)	9.79%	9.92%	11.10%	11.31%	9.85%	12.30%
Return on Capital Employed (ROCE)	11.90%	11.90%	11.60%	11.80%	8.80%	11.90%
Earnings Yield	9.54%	7.93%	8.93%	9.50%	7.56%	5.70%
FCF Yield	10.84%	9.01%	-1.80%	-0.34%	4.40%	-1.71%
Dividend Yield	6.37%	-	-	3.97%	3.64%	-
Payout Ratio	52.58%	52.58%	32.35%	30.60%	42.37%	36.71%
Buyback Yield / Dilution	-0.10%	-0.10%	0.03%	-	-0.05%	0.05%
Total Shareholder Return	6.10%	-0.10%	0.03%	3.97%	3.59%	0.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.