Chin Yang Industry Co., Ltd. (KRX:003780)
South Korea · Delayed Price · Currency is KRW 3,905.00
+65.00 (1.69%)
Aug 28, 2026, 3:30 PM KST
Chin Yang Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 89,745 | 90,655 | 88,220 | 86,872 | 83,673 | 76,350 |
Other Revenue | - | - | - | -0 | -0 | - |
| 89,745 | 90,655 | 88,220 | 86,872 | 83,673 | 76,350 | |
Revenue Growth | -2.96% | 2.76% | 1.55% | 3.82% | 9.59% | 18.71% |
Cost of Revenue | 73,344 | 72,821 | 70,620 | 69,873 | 69,916 | 62,215 |
Gross Profit | 16,401 | 17,835 | 17,600 | 16,999 | 13,758 | 14,136 |
Selling, General & Admin | 9,046 | 9,075 | 8,850 | 8,751 | 7,937 | 7,020 |
Research & Development | - | - | - | 39.84 | - | - |
Amortization of Goodwill & Intangibles | 2.33 | 2.33 | 1.02 | 1.16 | 1.16 | 1.45 |
Other Operating Expenses | 80.87 | 80.87 | 75.54 | 100.13 | 88.09 | 65.97 |
Operating Expenses | 9,362 | 9,390 | 9,405 | 9,429 | 8,472 | 7,290 |
Operating Income | 7,039 | 8,444 | 8,196 | 7,570 | 5,285 | 6,846 |
Interest Expense | -730.14 | -534 | -635.6 | -625.6 | -506.29 | -207.96 |
Interest & Investment Income | 261.09 | 287.93 | 652.95 | 586.65 | 358.94 | 579.32 |
Earnings From Equity Investments | - | - | - | 1,971 | - | - |
Currency Exchange Gain (Loss) | 67.74 | 108.68 | 34.81 | 157.65 | 107.99 | 1.58 |
Other Non Operating Income (Expenses) | 129.15 | 72.23 | 3,365 | 212.94 | 214.03 | 110.58 |
EBT Excluding Unusual Items | 6,767 | 8,379 | 11,613 | 9,872 | 5,460 | 7,330 |
Gain (Loss) on Sale of Assets | 60.71 | -11.52 | -31.61 | 175.13 | 16.29 | 25.9 |
Pretax Income | 6,828 | 8,368 | 11,581 | 10,047 | 5,476 | 7,356 |
Income Tax Expense | 1,041 | 1,420 | 1,535 | 1,551 | -659.86 | 1,158 |
Net Income | 5,787 | 6,947 | 10,046 | 8,496 | 6,136 | 6,198 |
Net Income to Common | 5,787 | 6,947 | 10,046 | 8,496 | 6,136 | 6,198 |
Net Income Growth | -40.35% | -30.85% | 18.24% | 38.47% | -1.00% | 20.66% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.05% | 0.03% | -0.03% | - | 0.05% | -0.05% |
EPS (Basic) | 445.41 | 534.40 | 773.00 | 653.57 | 472.01 | 477.00 |
EPS (Diluted) | 445.41 | 534.40 | 773.00 | 653.57 | 472.00 | 477.00 |
EPS Growth | -40.32% | -30.87% | 18.27% | 38.47% | -1.05% | 20.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,843 | 7,894 | -2,024 | -300.36 | 3,571 | -1,858 |
Free Cash Flow Per Share | 218.81 | 607.27 | -155.74 | -23.10 | 274.73 | -142.96 |
Dividend Per Share | - | - | - | 250.000 | 200.000 | - |
Dividend Growth | - | - | - | 25.00% | 11.11% | - |
Gross Margin | 18.27% | 19.67% | 19.95% | 19.57% | 16.44% | 18.51% |
Operating Margin | 7.84% | 9.31% | 9.29% | 8.71% | 6.32% | 8.97% |
Profit Margin | 6.45% | 7.66% | 11.39% | 9.78% | 7.33% | 8.12% |
Free Cash Flow Margin | 3.17% | 8.71% | -2.29% | -0.35% | 4.27% | -2.43% |
EBITDA | 10,427 | 12,023 | 11,741 | 10,649 | 8,265 | 8,944 |
EBITDA Margin | 11.62% | 13.26% | 13.31% | 12.26% | 9.88% | 11.71% |
D&A For EBITDA | 3,387 | 3,579 | 3,545 | 3,080 | 2,980 | 2,098 |
EBIT | 7,039 | 8,444 | 8,196 | 7,570 | 5,285 | 6,846 |
EBIT Margin | 7.84% | 9.31% | 9.29% | 8.71% | 6.32% | 8.97% |
Effective Tax Rate | 15.25% | 16.97% | 13.25% | 15.43% | - | 15.74% |
Advertising Expenses | - | 28.82 | 39.61 | 33.3 | 30.66 | 27.11 |