Hansol Holdings Co., Ltd. (KRX:004150)
South Korea · Delayed Price · Currency is KRW 3,385.00
-160.00 (-4.51%)
At close: Jun 10, 2026
Hansol Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,091,257 | 1,098,307 | 791,640 | 443,135 | 467,211 | 413,644 | |
Revenue Growth (YoY) | 13.23% | 38.74% | 78.64% | -5.15% | 12.95% | 15.07% |
Cost of Revenue | 992,879 | 1,000,865 | 729,613 | 390,998 | 407,735 | 362,193 |
Gross Profit | 98,379 | 97,442 | 62,027 | 52,138 | 59,476 | 51,451 |
Selling, General & Admin | 64,940 | 63,735 | 48,144 | 42,822 | 37,408 | 30,395 |
Amortization of Goodwill & Intangibles | 2,215 | 2,296 | 1,528 | 854 | 757 | 396 |
Other Operating Expenses | 616 | 676 | 565 | 510 | 456 | 585 |
Operating Expenses | 76,195 | 74,873 | 54,323 | 47,798 | 40,335 | 33,071 |
Operating Income | 22,184 | 22,569 | 7,703 | 4,340 | 19,141 | 18,380 |
Interest Expense | -4,926 | -4,962 | -3,281 | -1,474 | -1,141 | -946 |
Interest & Investment Income | 2,692 | 2,786 | 3,279 | 3,344 | 1,936 | 695 |
Earnings From Equity Investments | - | - | -7,126 | -2,708 | -998 | -1,102 |
Currency Exchange Gain (Loss) | -222 | -646 | 270 | -26 | -10 | 49.44 |
Other Non Operating Income (Expenses) | 3,237 | 3,119 | 15,387 | -3,691 | 337.36 | 275.04 |
EBT Excluding Unusual Items | 22,965 | 22,866 | 16,233 | -215.55 | 19,266 | 17,352 |
Gain (Loss) on Sale of Investments | 482.51 | 1,766 | -8,964 | 6,637 | 37,250 | 10,350 |
Gain (Loss) on Sale of Assets | 10,910 | 5,874 | -1,281 | -1,235 | 1,359 | 1,912 |
Asset Writedown | -15,998 | -15,998 | -3,781 | -1,153 | -224 | -315 |
Pretax Income | 18,359 | 14,508 | 2,207 | 4,033 | 57,651 | 29,298 |
Income Tax Expense | 4,561 | 5,611 | 623.26 | -1,000 | 8,699 | 5,690 |
Earnings From Continuing Operations | 13,799 | 8,897 | 1,584 | 5,033 | 48,952 | 23,609 |
Net Income to Company | 13,799 | 8,897 | 1,584 | 5,033 | 48,952 | 23,609 |
Minority Interest in Earnings | -8,809 | -9,504 | 439.21 | 2,396 | -899.44 | -2,017 |
Net Income | 4,990 | -606.75 | 2,023 | 7,429 | 48,053 | 21,591 |
Net Income to Common | 4,990 | -606.75 | 2,023 | 7,429 | 48,053 | 21,591 |
Net Income Growth | 161.91% | - | -72.77% | -84.54% | 122.55% | -69.68% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 42 | 42 | 42 |
Shares Change (YoY) | 0.04% | -0.62% | -1.73% | - | - | - |
EPS (Basic) | 121.50 | -14.79 | 49.00 | 176.85 | 1143.88 | 513.98 |
EPS (Diluted) | 121.50 | -14.79 | 49.00 | 176.85 | 1143.88 | 513.98 |
EPS Growth | 161.79% | - | -72.29% | -84.54% | 122.55% | -69.68% |
Free Cash Flow | 42,782 | 45,848 | 26,885 | 16,360 | 39,073 | 6,262 |
Free Cash Flow Per Share | 1041.75 | 1117.51 | 651.26 | 389.45 | 930.13 | 149.05 |
Gross Margin | 9.01% | 8.87% | 7.83% | 11.77% | 12.73% | 12.44% |
Operating Margin | 2.03% | 2.05% | 0.97% | 0.98% | 4.10% | 4.44% |
Profit Margin | 0.46% | -0.06% | 0.26% | 1.68% | 10.29% | 5.22% |
Free Cash Flow Margin | 3.92% | 4.17% | 3.40% | 3.69% | 8.36% | 1.51% |
EBITDA | 48,954 | 49,319 | 26,946 | 14,853 | 28,632 | 26,731 |
EBITDA Margin | 4.49% | 4.49% | 3.40% | 3.35% | 6.13% | 6.46% |
D&A For EBITDA | 26,770 | 26,750 | 19,243 | 10,513 | 9,491 | 8,351 |
EBIT | 22,184 | 22,569 | 7,703 | 4,340 | 19,141 | 18,380 |
EBIT Margin | 2.03% | 2.05% | 0.97% | 0.98% | 4.10% | 4.44% |
Effective Tax Rate | 24.84% | 38.67% | 28.24% | - | 15.09% | 19.42% |
Advertising Expenses | - | 4,003 | 3,032 | 3,931 | 3,425 | 2,110 |