Hansol Holdings Co., Ltd. (KRX: 004150)
South Korea
· Delayed Price · Currency is KRW 2,340.00
-5.00 (-0.21%)
Oct 14, 2024, 11:11 AM KST
Hansol Holdings Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 14,697 | 7,429 | 48,053 | 21,591 | 71,202 | 25,280 | Upgrade
|
| Depreciation & Amortization | 10,686 | 10,513 | 9,491 | 8,351 | 11,113 | 16,297 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3,705 | 3,931 | -1,359 | -1,912 | -9,049 | 491 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,433 | 1,153 | 224 | 315 | - | 683 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1,586 | 1,592 | 1,054 | -1,089 | -449 | -503 | Upgrade
|
| Loss (Gain) on Equity Investments | -3,847 | -8,216 | -37,306 | -8,159 | -21,935 | -4,080 | Upgrade
|
| Stock-Based Compensation | 111 | 164 | 233 | 98 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 298 | 709 | -348 | -91 | 189 | -776 | Upgrade
|
| Other Operating Activities | -6,577 | 8,617 | 12,367 | 19,389 | -27,115 | 2,466 | Upgrade
|
| Change in Accounts Receivable | -5,257 | -2,459 | -1,603 | -10,361 | 9,705 | 14,131 | Upgrade
|
| Change in Inventory | -5,813 | -1,068 | -5,437 | -4,714 | 2,147 | 1,812 | Upgrade
|
| Change in Accounts Payable | 9,031 | 2,754 | 23,031 | -9,202 | -24,308 | 4,431 | Upgrade
|
| Change in Unearned Revenue | -247 | -247 | -486 | 1,053 | -2,264 | 281 | Upgrade
|
| Change in Other Net Operating Assets | -7,547 | -3,279 | -4,491 | -3,959 | 51 | -25,425 | Upgrade
|
| Operating Cash Flow | 12,259 | 21,593 | 43,423 | 11,310 | 9,287 | 35,088 | Upgrade
|
| Operating Cash Flow Growth | -16.80% | -50.27% | 283.93% | 21.78% | -73.53% | - | Upgrade
|
| Capital Expenditures | -6,164 | -5,233 | -4,349 | -5,048 | -4,543 | -13,280 | Upgrade
|
| Sale of Property, Plant & Equipment | 699.59 | 863.97 | 1,752 | 2,190 | 18.11 | 4,578 | Upgrade
|
| Cash Acquisitions | -349.67 | -349.67 | - | -10,862 | -7,729 | - | Upgrade
|
| Divestitures | - | - | - | 1,121 | 32,743 | 20,260 | Upgrade
|
| Sale (Purchase) of Intangibles | -3,004 | -1,343 | -2,450 | -712.2 | -802.68 | -1,912 | Upgrade
|
| Investment in Securities | -40,832 | -46,084 | 22,454 | 11,724 | -27,806 | -39,030 | Upgrade
|
| Other Investing Activities | 10,352 | -242.16 | -180.54 | -262.33 | 8,207 | 2,968 | Upgrade
|
| Investing Cash Flow | -38,814 | -51,756 | 18,114 | -947.88 | 1,603 | -25,541 | Upgrade
|
| Short-Term Debt Issued | - | 21,589 | 20,221 | 23,832 | 41,072 | 23,155 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 31,076 | 15,866 | Upgrade
|
| Total Debt Issued | 73,937 | 21,589 | 20,221 | 23,832 | 72,148 | 39,021 | Upgrade
|
| Short-Term Debt Repaid | - | -21,807 | -21,344 | -28,700 | -42,568 | -27,267 | Upgrade
|
| Long-Term Debt Repaid | - | -4,406 | -5,026 | -5,456 | -29,248 | -49,035 | Upgrade
|
| Total Debt Repaid | -67,231 | -26,213 | -26,370 | -34,156 | -71,816 | -76,302 | Upgrade
|
| Net Debt Issued (Repaid) | 6,706 | -4,624 | -6,149 | -10,324 | 331.25 | -37,282 | Upgrade
|
| Repurchase of Common Stock | -3,000 | - | - | - | - | -26.18 | Upgrade
|
| Dividends Paid | -4,397 | -5,317 | -5,317 | -5,317 | -276.32 | -165.79 | Upgrade
|
| Other Financing Activities | -0 | -958.4 | -31.11 | - | 157.17 | -1,928 | Upgrade
|
| Financing Cash Flow | -690.03 | -10,900 | -11,498 | -15,642 | 212.1 | -39,402 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.2 | - | - | 0.35 | -226.2 | 32.3 | Upgrade
|
| Net Cash Flow | -27,248 | -41,064 | 50,039 | -5,279 | 10,876 | -29,822 | Upgrade
|
| Free Cash Flow | 6,095 | 16,360 | 39,073 | 6,262 | 4,745 | 21,808 | Upgrade
|
| Free Cash Flow Growth | -32.05% | -58.13% | 524.02% | 31.97% | -78.24% | - | Upgrade
|
| Free Cash Flow Margin | 1.38% | 3.69% | 8.36% | 1.51% | 1.32% | 6.30% | Upgrade
|
| Free Cash Flow Per Share | 146.11 | 389.45 | 930.23 | 149.05 | 112.95 | 519.13 | Upgrade
|
| Cash Interest Paid | 1,430 | 1,421 | 978.65 | 868.72 | 3,623 | 4,896 | Upgrade
|
| Cash Income Tax Paid | 869.43 | 2,712 | 4,962 | 896.34 | 2,233 | 4,058 | Upgrade
|
| Levered Free Cash Flow | -71,415 | 9,459 | 29,996 | -2,879 | 10,113 | -289,082 | Upgrade
|
| Unlevered Free Cash Flow | -70,473 | 10,380 | 30,709 | -2,288 | 10,715 | -288,207 | Upgrade
|
| Change in Net Working Capital | 72,159 | -3,617 | -15,937 | 16,396 | 2,865 | 298,732 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.