Namsung Corp. (KRX:004270)
South Korea · Delayed Price · Currency is KRW 4,815.00
+10.00 (0.21%)
At close: Aug 24, 2026
Namsung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 79,035 | 77,541 | 74,578 | 69,675 | 98,137 | 102,320 |
Other Revenue | - | - | - | -0 | - | - |
| 79,035 | 77,541 | 74,578 | 69,675 | 98,137 | 102,320 | |
Revenue Growth | 3.97% | 3.97% | 7.04% | -29.00% | -4.09% | 10.58% |
Cost of Revenue | 53,220 | 54,753 | 53,145 | 51,725 | 71,684 | 73,825 |
Gross Profit | 25,815 | 22,789 | 21,432 | 17,949 | 26,453 | 28,495 |
Selling, General & Admin | 21,810 | 21,164 | 21,448 | 21,548 | 21,463 | 19,197 |
Research & Development | 953.86 | 974.03 | 944.24 | 849.86 | 736.92 | 638.27 |
Amortization of Goodwill & Intangibles | 9.29 | 9.91 | 8.93 | 12.57 | 42.24 | 175.44 |
Other Operating Expenses | 69.02 | 62.98 | 61.27 | 468.48 | 484.77 | 406.41 |
Operating Expenses | 23,169 | 22,601 | 23,452 | 24,335 | 23,913 | 21,059 |
Operating Income | 2,646 | 188 | -2,019 | -6,386 | 2,540 | 7,436 |
Interest Expense | -7,079 | -7,423 | -7,273 | -6,091 | -5,548 | -2,729 |
Interest & Investment Income | 1,294 | 1,356 | 1,822 | 1,944 | 835.78 | 311.91 |
Earnings From Equity Investments | -1,863 | -569.48 | 1,502 | 340.03 | 2,230 | 591.21 |
Currency Exchange Gain (Loss) | 2,930 | -361.44 | 2,758 | 466.05 | 1,240 | 2,098 |
Other Non Operating Income (Expenses) | 2,980 | -666.58 | -5.4 | -22.1 | -1,933 | -8,594 |
EBT Excluding Unusual Items | 906.94 | -7,476 | -3,216 | -9,749 | -636.02 | -886.08 |
Gain (Loss) on Sale of Investments | 5,497 | 5,753 | 10,985 | 824.15 | 4,616 | 10,150 |
Gain (Loss) on Sale of Assets | 0.1 | 18.69 | 1 | 3.18 | - | -10.7 |
Asset Writedown | -744.02 | -744.02 | -636.46 | - | - | -414.82 |
Other Unusual Items | -110.96 | 274.42 | -110.52 | -382.3 | - | - |
Pretax Income | 5,549 | -2,174 | 7,023 | -9,304 | 3,980 | 8,838 |
Income Tax Expense | 345.31 | 1,564 | 2,606 | 874.25 | 812.76 | 1,967 |
Earnings From Continuing Operations | 5,203 | -3,739 | 4,417 | -10,179 | 3,167 | 6,871 |
Minority Interest in Earnings | 5.14 | 9.76 | 15.75 | 31.25 | 24.86 | -14.62 |
Net Income | 5,208 | -3,729 | 4,433 | -10,147 | 3,192 | 6,856 |
Net Income to Common | 5,208 | -3,729 | 4,433 | -10,147 | 3,192 | 6,856 |
Net Income Growth | 68.07% | - | - | - | -53.44% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 5 | 4 | 4 | 4 |
Shares Change | -9.94% | -12.26% | 13.98% | - | - | 2.94% |
EPS (Basic) | 1279.63 | -915.76 | 1088.63 | -2492.02 | 783.96 | 1683.82 |
EPS (Diluted) | 1246.33 | -915.76 | 1055.29 | -2492.31 | 783.96 | 1683.82 |
EPS Growth | 63.78% | - | - | - | -53.44% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8,851 | -11,331 | -3,601 | -3,487 | -5,821 | -1,449 |
Free Cash Flow Per Share | -2117.41 | -2782.68 | -775.85 | -856.37 | -1429.47 | -355.97 |
Dividend Per Share | 192.308 | 192.308 | - | - | 192.308 | 192.308 |
Dividend Growth | - | - | - | - | 0% | -28.57% |
Gross Margin | 32.66% | 29.39% | 28.74% | 25.76% | 26.96% | 27.85% |
Operating Margin | 3.35% | 0.24% | -2.71% | -9.16% | 2.59% | 7.27% |
Profit Margin | 6.59% | -4.81% | 5.94% | -14.56% | 3.25% | 6.70% |
Free Cash Flow Margin | -11.20% | -14.61% | -4.83% | -5.00% | -5.93% | -1.42% |
EBITDA | 3,027 | 676.95 | -1,182 | -5,168 | 3,821 | 8,764 |
EBITDA Margin | 3.83% | 0.87% | -1.58% | -7.42% | 3.89% | 8.57% |
D&A For EBITDA | 381.64 | 488.95 | 837.69 | 1,218 | 1,281 | 1,327 |
EBIT | 2,646 | 188 | -2,019 | -6,386 | 2,540 | 7,436 |
EBIT Margin | 3.35% | 0.24% | -2.71% | -9.16% | 2.59% | 7.27% |
Effective Tax Rate | 6.22% | - | 37.10% | - | 20.42% | 22.26% |
Advertising Expenses | - | 3,879 | 3,808 | 4,484 | 4,270 | 4,192 |