Sunny Electronics Corp. (KRX:004770)
South Korea · Delayed Price · Currency is KRW 2,225.00
+140.00 (6.71%)
Sep 4, 2026, 9:40 AM KST
Sunny Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 13,863 | 17,441 | 15,897 | 16,423 | 25,616 | 18,684 | |
Revenue Growth | -21.48% | 9.71% | -3.20% | -35.89% | 37.10% | -0.05% |
Cost of Revenue | 9,268 | 12,209 | 10,510 | 11,476 | 16,662 | 13,910 |
Gross Profit | 4,595 | 5,232 | 5,388 | 4,947 | 8,954 | 4,774 |
Selling, General & Admin | 3,042 | 2,953 | 2,949 | 2,971 | 3,852 | 3,407 |
Research & Development | 97.75 | 167.72 | 236.72 | 308.81 | 350.09 | 338.44 |
Amortization of Goodwill & Intangibles | 4.23 | 5.18 | 8.97 | 10.27 | 9.54 | 12.07 |
Other Operating Expenses | 127.65 | 127.88 | 138.65 | 139.57 | 149.54 | 153.11 |
Operating Expenses | 3,569 | 3,546 | 3,613 | 3,747 | 4,731 | 4,128 |
Operating Income | 1,026 | 1,686 | 1,775 | 1,201 | 4,223 | 646.41 |
Interest Expense | -35.39 | -11.09 | -18 | -81.07 | -460.85 | -323.05 |
Interest & Investment Income | 3,093 | 2,586 | 1,856 | 981.97 | 645.66 | 472.28 |
Earnings From Equity Investments | 114.83 | -270.25 | 53.3 | - | - | - |
Currency Exchange Gain (Loss) | -235.92 | 44.65 | 101.39 | 30.77 | 236.67 | 37.91 |
Other Non Operating Income (Expenses) | 777.11 | 5,136 | -5,633 | 805.78 | -4,067 | -802.26 |
EBT Excluding Unusual Items | 4,739 | 9,171 | -1,866 | 2,938 | 578.04 | 31.28 |
Gain (Loss) on Sale of Investments | 157.98 | -5,382 | 7,279 | 4,416 | 784.01 | -27.06 |
Gain (Loss) on Sale of Assets | 169.04 | 50.46 | 122.14 | 37.74 | 3.73 | -0.04 |
Pretax Income | 5,067 | 3,840 | 5,535 | 7,392 | 1,366 | 4.18 |
Income Tax Expense | 180.99 | -1,215 | 1,088 | 1,554 | 751.01 | -357.04 |
Earnings From Continuing Operations | 4,886 | 5,054 | 4,448 | 5,838 | 614.76 | 361.22 |
Earnings From Discontinued Operations | - | -17.49 | 55.95 | - | - | 3,429 |
Net Income to Company | 4,886 | 5,037 | 4,504 | 5,838 | 614.76 | 3,790 |
Minority Interest in Earnings | - | - | - | - | - | -1.75 |
Net Income | 4,886 | 5,037 | 4,504 | 5,838 | 614.76 | 3,789 |
Net Income to Common | 4,886 | 5,037 | 4,504 | 5,838 | 614.76 | 3,789 |
Net Income Growth | 14.90% | 11.84% | -22.86% | 849.62% | -83.77% | 265.89% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 34 | 31 | 30 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 31 | 30 |
Shares Change | - | - | 1.17% | 9.56% | 4.87% | 1.32% |
EPS (Basic) | 140.21 | 144.55 | 129.24 | 169.50 | 19.56 | 126.39 |
EPS (Diluted) | 140.00 | 144.00 | 129.24 | 169.50 | 19.56 | 126.00 |
EPS Growth | 14.75% | 11.42% | -23.75% | 766.73% | -84.48% | 260.00% |
Additional Metrics
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | 5,293 | 5,066 | 2,447 | 3,346 | 5,179 | 923.28 |
Free Cash Flow Per Share | 151.89 | 145.37 | 70.21 | 97.16 | 164.77 | 30.80 |
Gross Margin | 33.15% | 30.00% | 33.89% | 30.12% | 34.96% | 25.55% |
Operating Margin | 7.40% | 9.67% | 11.16% | 7.31% | 16.49% | 3.46% |
Profit Margin | 35.24% | 28.88% | 28.33% | 35.55% | 2.40% | 20.28% |
Free Cash Flow Margin | 38.18% | 29.04% | 15.39% | 20.38% | 20.22% | 4.94% |
EBITDA | 1,541 | 2,179 | 2,308 | 1,813 | 4,849 | 1,047 |
EBITDA Margin | 11.12% | 12.49% | 14.52% | 11.04% | 18.93% | 5.60% |
D&A For EBITDA | 515.65 | 492.94 | 533.34 | 612.65 | 625.38 | 400.51 |
EBIT | 1,026 | 1,686 | 1,775 | 1,201 | 4,223 | 646.41 |
EBIT Margin | 7.40% | 9.67% | 11.16% | 7.31% | 16.49% | 3.46% |
Effective Tax Rate | 3.57% | - | 19.65% | 21.02% | 54.99% | - |
Advertising Expenses | - | - | - | 0.55 | 0.58 | - |