Chokwang Paint Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,544	51,582	60,998	63,814	76,414	88,691
Market Cap Growth	-16.35%	-15.44%	-4.41%	-16.49%	-13.84%	29.35%
Enterprise Value	185,305	177,525	187,523	199,421	214,328	192,463
Last Close Price	4450.00	5040.00	5725.35	5838.15	6772.78	7797.18
PE Ratio	-	-	3.82	13.41	-	-
PS Ratio	0.22	0.26	0.25	0.25	0.29	0.37
PB Ratio	0.19	0.22	0.31	0.36	0.45	0.51
P/TBV Ratio	0.22	0.25	0.33	0.37	0.46	0.51
P/FCF Ratio	-	-	8.23	21.34	-	-
P/OCF Ratio	12.86	14.57	3.09	4.32	-	-
EV/Sales Ratio	0.91	0.88	0.76	0.79	0.82	0.81
EV/EBITDA Ratio	43.68	-	20.52	19.99	50.54	-
EV/EBIT Ratio	-	-	77.98	53.80	-	-
EV/FCF Ratio	-171.86	-	25.30	66.67	-	-
Debt / Equity Ratio	0.54	0.54	0.66	0.79	0.84	0.64
Debt / EBITDA Ratio	-	-	14.06	14.07	34.07	-
Debt / FCF Ratio	-	-	17.34	46.92	-	-
Net Debt / Equity Ratio	0.47	0.47	0.60	0.71	0.72	0.62
Net Debt / EBITDA Ratio	-10.09	-10.09	12.88	12.67	29.30	-48.96
Net Debt / FCF Ratio	-104.19	-104.19	15.89	42.25	-3.67	-4.33
Asset Turnover	0.49	0.49	0.64	0.66	0.71	0.69
Inventory Turnover	3.79	3.79	4.39	3.96	4.06	4.41
Quick Ratio	0.47	0.47	0.38	0.58	0.56	0.58
Current Ratio	0.91	0.91	0.69	1.05	1.05	1.19
Return on Equity (ROE)	-4.75%	-4.75%	8.55%	2.73%	-4.19%	-12.94%
Return on Assets (ROA)	-2.96%	-2.96%	0.39%	0.60%	-0.31%	-1.59%
Return on Invested Capital (ROIC)	-5.63%	-5.86%	0.76%	1.21%	-0.63%	-3.12%
Return on Capital Employed (ROCE)	-6.10%	-6.10%	1.00%	1.30%	-0.70%	-3.50%
Earnings Yield	-22.70%	-20.04%	26.20%	7.46%	-9.49%	-27.50%
FCF Yield	-2.37%	-2.09%	12.15%	4.69%	-44.28%	-28.02%
Dividend Yield	4.44%	-	-	3.43%	1.48%	1.28%
Payout Ratio	-	-	12.72%	21.35%	-	-
Buyback Yield / Dilution	12.51%	12.51%	4.55%	-1.19%	-19.79%	1.14%
Total Shareholder Return	16.66%	12.51%	4.55%	2.24%	-18.32%	2.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.