Chokwang Paint Ltd. (KRX:004910)
South Korea · Delayed Price · Currency is KRW 3,435.00
-20.00 (-0.58%)
Jun 2, 2026, 3:30 PM KST
Chokwang Paint Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 200,025 | 202,668 | 248,020 | 252,818 | 260,471 | 238,548 |
Other Revenue | - | -0 | -0 | -0 | -0 | -0 |
| 200,025 | 202,668 | 248,020 | 252,818 | 260,471 | 238,548 | |
Revenue Growth (YoY) | -16.12% | -18.29% | -1.90% | -2.94% | 9.19% | 18.50% |
Cost of Revenue | 176,928 | 176,928 | 201,365 | 207,757 | 225,355 | 213,487 |
Gross Profit | 23,097 | 25,740 | 46,656 | 45,061 | 35,115 | 25,061 |
Selling, General & Admin | 39,039 | 38,500 | 39,414 | 37,241 | 35,088 | 29,658 |
Research & Development | 969.23 | 969.23 | 578.63 | - | - | - |
Amortization of Goodwill & Intangibles | 513.45 | 513.45 | 335.42 | 320.07 | 285.17 | 278.33 |
Other Operating Expenses | 1,478 | 1,478 | 1,388 | 1,106 | 1,118 | 982.46 |
Operating Expenses | 45,776 | 45,237 | 44,251 | 41,355 | 36,936 | 33,915 |
Operating Income | -22,678 | -19,498 | 2,405 | 3,706 | -1,821 | -8,854 |
Interest Expense | -9,599 | -9,599 | -6,209 | -9,218 | -4,967 | -1,844 |
Interest & Investment Income | 220.38 | 220.38 | 203.21 | 311.15 | 143.71 | 107.66 |
Earnings From Equity Investments | 12,569 | 15,373 | 16,614 | 8,610 | -167.56 | -5,277 |
Currency Exchange Gain (Loss) | 170.14 | 170.14 | 2,129 | 245.58 | 626.28 | 964.13 |
Other Non Operating Income (Expenses) | -302.77 | -1,274 | 1,747 | 2,256 | -3,055 | -89.67 |
EBT Excluding Unusual Items | -19,620 | -14,606 | 16,887 | 5,910 | -9,241 | -14,992 |
Gain (Loss) on Sale of Investments | 4,055 | 4,055 | 468.31 | -1,002 | -961.29 | 944.35 |
Gain (Loss) on Sale of Assets | -360.84 | -360.84 | -16.26 | -29.57 | -3.18 | -3.23 |
Asset Writedown | -3,256 | -3,256 | - | - | - | -17,077 |
Other Unusual Items | -71.42 | -71.42 | -904.06 | - | - | - |
Pretax Income | -19,254 | -14,240 | 16,435 | 4,879 | -10,205 | -31,128 |
Income Tax Expense | -3,211 | -3,901 | 452.24 | 118.91 | -2,954 | -6,735 |
Net Income | -16,043 | -10,339 | 15,983 | 4,760 | -7,251 | -24,393 |
Net Income to Common | -16,043 | -10,339 | 15,983 | 4,760 | -7,251 | -24,393 |
Net Income Growth | - | - | 235.75% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 12 | 12 | 12 | 12 | 10 |
Shares Change (YoY) | -11.53% | 0.20% | -4.55% | 1.19% | 19.79% | -1.14% |
EPS (Basic) | -1568.56 | -1010.18 | 1568.00 | 468.48 | -713.61 | -2412.02 |
EPS (Diluted) | -1568.56 | -1010.18 | 1366.00 | 423.56 | -714.00 | -2412.02 |
EPS Growth | - | - | 222.50% | - | - | - |
Free Cash Flow | -11,082 | -1,078 | 7,413 | 2,991 | -33,838 | -24,854 |
Free Cash Flow Per Share | -1083.47 | -91.97 | 633.59 | 243.99 | -2793.17 | -2457.61 |
Dividend Per Share | - | - | - | 200.000 | 100.000 | 100.000 |
Dividend Growth | - | - | - | 100.00% | - | -50.00% |
Gross Margin | 11.55% | 12.70% | 18.81% | 17.82% | 13.48% | 10.51% |
Operating Margin | -11.34% | -9.62% | 0.97% | 1.47% | -0.70% | -3.71% |
Profit Margin | -8.02% | -5.10% | 6.44% | 1.88% | -2.78% | -10.23% |
Free Cash Flow Margin | -5.54% | -0.53% | 2.99% | 1.18% | -12.99% | -10.42% |
EBITDA | -13,988 | -11,131 | 9,140 | 9,974 | 4,241 | -2,196 |
EBITDA Margin | -6.99% | -5.49% | 3.69% | 3.94% | 1.63% | -0.92% |
D&A For EBITDA | 8,690 | 8,367 | 6,735 | 6,267 | 6,062 | 6,658 |
EBIT | -22,678 | -19,498 | 2,405 | 3,706 | -1,821 | -8,854 |
EBIT Margin | -11.34% | -9.62% | 0.97% | 1.47% | -0.70% | -3.71% |
Effective Tax Rate | - | - | 2.75% | 2.44% | - | - |
Advertising Expenses | - | 448.23 | 927.29 | 912.75 | 589.53 | 583.83 |