Silla Co.,Ltd (KRX:004970)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,770.00
+90.00 (0.93%)
At close: Jun 5, 2025, 3:30 PM KST

Silla Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
475,710496,121434,186432,649346,502372,322
Upgrade
Other Revenue
-----0
Upgrade
Revenue
475,710496,121434,186432,649346,502372,322
Upgrade
Revenue Growth (YoY)
-3.96%14.27%0.36%24.86%-6.93%0.72%
Upgrade
Cost of Revenue
394,375400,944348,611362,134278,578327,139
Upgrade
Gross Profit
81,33595,17785,57570,51567,92445,183
Upgrade
Selling, General & Admin
64,56267,02362,84549,85445,12242,278
Upgrade
Other Operating Expenses
923.19951.711,1071,0221,3581,579
Upgrade
Operating Expenses
93,17987,08977,86473,14368,72652,671
Upgrade
Operating Income
-11,8458,0887,710-2,628-802.89-7,487
Upgrade
Interest Expense
-3,053-3,667-4,532-1,742-377.14-1,252
Upgrade
Interest & Investment Income
22,06022,09019,02116,58213,70013,510
Upgrade
Earnings From Equity Investments
-109.95-160.77-76.35544.57201.893,157
Upgrade
Currency Exchange Gain (Loss)
20,78427,645771.2711,18317,414-13,138
Upgrade
Other Non Operating Income (Expenses)
2,2982,305-35.84567.65368.19836.41
Upgrade
EBT Excluding Unusual Items
30,13456,30022,85924,50730,505-4,373
Upgrade
Gain (Loss) on Sale of Investments
-3,118-556.59119.829,24713,999
Upgrade
Gain (Loss) on Sale of Assets
-3,223-3,2328.65-2,43819,5461,289
Upgrade
Asset Writedown
-1,467-768.67-212.23-2,362--
Upgrade
Pretax Income
22,32552,29923,21219,82759,29810,915
Upgrade
Income Tax Expense
4,44112,1306,0475,63214,7713,245
Upgrade
Earnings From Continuing Operations
17,88340,16917,16514,19544,5277,669
Upgrade
Minority Interest in Earnings
-686.56-564.87-0.01-0.01-0.01-4.2
Upgrade
Net Income
17,19739,60417,16514,19544,5277,665
Upgrade
Net Income to Common
17,19739,60417,16514,19544,5277,665
Upgrade
Net Income Growth
-55.78%130.73%20.92%-68.12%480.90%-25.67%
Upgrade
Shares Outstanding (Basic)
161616161616
Upgrade
Shares Outstanding (Diluted)
161616161616
Upgrade
Shares Change (YoY)
-0.04%---0.59%-0.75%-
Upgrade
EPS (Basic)
1089.802508.961087.41899.262804.08479.07
Upgrade
EPS (Diluted)
1089.802508.961087.41899.262804.08479.07
Upgrade
EPS Growth
-55.76%130.73%20.92%-67.93%485.32%-25.67%
Upgrade
Free Cash Flow
31,89050,07523,128-11,978-21,894-4,748
Upgrade
Free Cash Flow Per Share
2020.953172.291465.16-758.84-1378.76-296.74
Upgrade
Dividend Per Share
500.000500.000500.000500.000500.000500.000
Upgrade
Gross Margin
17.10%19.18%19.71%16.30%19.60%12.14%
Upgrade
Operating Margin
-2.49%1.63%1.78%-0.61%-0.23%-2.01%
Upgrade
Profit Margin
3.62%7.98%3.95%3.28%12.85%2.06%
Upgrade
Free Cash Flow Margin
6.70%10.09%5.33%-2.77%-6.32%-1.27%
Upgrade
EBITDA
11,38130,66924,5358,1599,3132,769
Upgrade
EBITDA Margin
2.39%6.18%5.65%1.89%2.69%0.74%
Upgrade
D&A For EBITDA
23,22522,58116,82410,78810,11510,256
Upgrade
EBIT
-11,8458,0887,710-2,628-802.89-7,487
Upgrade
EBIT Margin
-2.49%1.63%1.78%-0.61%-0.23%-2.01%
Upgrade
Effective Tax Rate
19.89%23.19%26.05%28.41%24.91%29.73%
Upgrade
Advertising Expenses
-2,4842,962812.16261.85163.86
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.