Silla Co.,Ltd (KRX:004970)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,270.00
-70.00 (-0.75%)
Sep 2, 2026, 3:30 PM KST

Silla Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
460,141454,741470,511434,186432,649346,502
Revenue Growth
13.02%-3.35%8.37%0.36%24.86%-6.93%
Gross Profit
75,94172,55794,06685,57570,51567,924
Operating Income
-16,136-15,5628,4737,710-2,628-802.89
Net Income
47,4614,64139,60417,16514,19544,527
Earnings Per Share
3005.62293.992508.961087.41899.262804.08
EPS Growth
--88.28%130.73%20.92%-67.93%485.32%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Deep Sea Fishery Sector
157,213197,189187,652171,302136,200
Restaurant Business Division
14,43811,97511,002--
Agricultural Products & Brokerage
40,27441,48539,20137,04035,543
Other
20,96919,54715,79320,84716,449
Fishery Product Distribution Sector
221,847200,313140,421154,370110,183
Total
454,741470,511434,186432,649346,502

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
208,004195,459213,941178,002139,563127,002
Total Debt
33,86456,52766,68297,73877,92455,556
Net Cash (Debt)
174,140138,932147,26080,26461,63971,446
Net Cash Growth
40.73%-5.66%83.47%30.22%-13.73%35.78%
Net Cash Per Share
11028.018801.519329.085084.803904.914499.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,278-13,05566,83742,56611,140-2,360
Capital Expenditures
-11,289-17,746-16,762-19,438-23,118-19,534
Free Cash Flow
-9,011-30,80250,07523,128-11,978-21,894
Free Cash Flow Growth
--116.51%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.50%15.96%19.99%19.71%16.30%19.60%
Operating Margin
-3.51%-3.42%1.80%1.78%-0.61%-0.23%
Pretax Margin
11.12%0.47%11.20%5.35%4.58%17.11%
Profit Margin
10.31%1.02%8.42%3.95%3.28%12.85%
FCF Margin
-1.96%-6.77%10.64%5.33%-2.77%-6.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
500.000500.000500.000500.000500.000500.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
5.42%5.71%5.59%6.37%5.18%4.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.1931.293.747.9812.574.75
P/FCF Ratio
--2.965.92--
PS Ratio
0.320.320.320.320.410.61