Daelim Bath Co.,Ltd. (KRX:005750)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,175.00
+125.00 (3.09%)
Nov 2, 2026, 3:30 PM KST

Daelim Bath Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
305,192300,568281,055266,281253,491260,359
Revenue Growth
2.23%6.94%5.55%5.05%-2.64%12.05%
Gross Profit
87,72882,56966,91056,32641,45548,940
Operating Income
22,03218,41010,0944,0591,7422,406
Net Income
16,23913,3755,361-4,648-808.531,104
Earnings Per Share
988.54811.99321.56-279.00-48.5066.00
EPS Growth
151.21%152.52%----

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental and Other
33,47831,82029,07128,49925,76418,045
Furniture Manufacturing
37,20536,05929,46121,875--
Sanitary Ware and Faucet Fittings
191,692195,741193,572160,974169,154167,452
Bathroom Supplies and Products Interior
42,81636,94728,96254,93458,57374,862
Consolidated Adjustments
---10.87---
Total
305,192300,568281,055266,281253,491260,359

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,23226,53139,99434,85918,3599,234
Total Debt
73,99877,03091,454101,65295,62583,561
Net Cash (Debt)
-46,765-50,499-51,460-66,794-77,266-74,326
Net Cash Growth
------
Net Cash Per Share
-2846.82-3065.91-3086.57-4006.28-4634.38-4458.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22,68813,51420,68618,4167,285-2,745
Capital Expenditures
-3,584-1,971-1,323-1,756-5,375-5,228
Free Cash Flow
19,10411,54319,36416,6591,910-7,973
Free Cash Flow Growth
55.75%-40.39%16.23%772.25%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.74%27.47%23.81%21.15%16.35%18.80%
Operating Margin
7.22%6.13%3.59%1.52%0.69%0.92%
Pretax Margin
7.22%6.18%2.14%-2.01%-0.66%0.65%
Profit Margin
5.32%4.45%1.91%-1.75%-0.32%0.42%
FCF Margin
6.26%3.84%6.89%6.26%0.75%-3.06%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
180.000180.000150.000110.000110.000130.000
Dividend Per Share Growth
20.00%20.00%36.36%0%-15.38%0%
Dividend Yield
4.31%3.82%4.10%3.02%2.92%1.77%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.225.7811.37--111.12
Forward PE
-29.3729.3729.3729.3729.37
P/FCF Ratio
3.596.703.153.6532.91-
PS Ratio
0.220.260.220.230.250.47