HWASEUNG Industries Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	159,091	173,467	220,134	171,357	192,944	322,309
Market Cap Growth	-36.90%	-21.20%	28.46%	-11.19%	-40.14%	-15.19%
Enterprise Value	969,094	1,056,343	1,125,676	1,123,784	1,171,330	995,121
Last Close Price	3320.00	3620.00	4210.96	3126.95	3299.66	4988.02
PE Ratio	8.41	8.97	5.63	-	225.33	-
Forward PE	-	5.68	5.68	5.68	5.68	5.68
PS Ratio	0.09	0.10	0.12	0.12	0.10	0.24
PB Ratio	0.28	0.31	0.35	0.28	0.29	0.51
P/TBV Ratio	0.61	0.67	0.80	0.72	0.72	1.10
P/FCF Ratio	1.33	1.45	5.32	10.87	-	-
P/OCF Ratio	0.88	0.96	2.27	2.31	1.61	32.54
EV/Sales Ratio	0.54	0.59	0.60	0.77	0.61	0.73
EV/EBITDA Ratio	5.19	6.49	5.60	10.45	7.39	11.28
EV/EBIT Ratio	9.67	13.83	9.54	45.46	15.98	58.07
EV/FCF Ratio	8.11	8.84	27.20	71.28	-	-
Debt / Equity Ratio	1.38	1.38	1.40	1.27	1.29	1.11
Debt / EBITDA Ratio	4.72	4.72	4.40	7.34	5.43	8.01
Debt / FCF Ratio	6.43	6.43	21.38	50.09	-	-
Net Debt / Equity Ratio	1.05	1.05	1.08	0.92	0.82	0.70
Net Debt / EBITDA Ratio	3.59	3.59	3.39	5.30	3.47	5.04
Net Debt / FCF Ratio	4.90	4.90	16.47	36.12	-24.88	-4.58
Asset Turnover	1.04	1.04	1.07	0.85	1.12	0.89
Inventory Turnover	4.89	4.89	5.00	3.89	4.89	4.02
Quick Ratio	0.36	0.36	0.43	0.45	0.52	0.52
Current Ratio	0.74	0.74	0.79	0.83	0.94	0.96
Return on Equity (ROE)	1.63%	1.63%	7.47%	-5.04%	0.01%	-0.66%
Return on Assets (ROA)	2.79%	2.79%	4.23%	0.90%	2.68%	0.70%
Return on Invested Capital (ROIC)	2.49%	2.38%	7.11%	2.05%	0.03%	-0.58%
Return on Capital Employed (ROCE)	11.70%	11.70%	15.70%	3.30%	8.70%	2.20%
Earnings Yield	12.16%	11.15%	17.78%	-14.58%	0.44%	-0.65%
FCF Yield	75.11%	68.89%	18.80%	9.20%	-11.47%	-30.12%
Dividend Yield	6.29%	-	-	-	-	3.77%
Payout Ratio	55.61%	55.61%	25.81%	-	1263.85%	-
Buyback Yield / Dilution	1.16%	1.16%	0.34%	2.98%	3.10%	1.20%
Total Shareholder Return	7.27%	1.16%	0.34%	2.98%	3.10%	4.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.