Oyang Corporation (KRX:006090)
South Korea · Delayed Price · Currency is KRW 9,040.00
-220.00 (-2.38%)
Sep 2, 2026, 3:30 PM KST
Oyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | -0 | - | - | -0 |
| 411,000 | 417,364 | 400,697 | 391,538 | 369,125 | 328,882 | |
Revenue Growth | -0.73% | 4.16% | 2.34% | 6.07% | 12.24% | 0.39% |
Cost of Revenue | 369,599 | 374,111 | 350,765 | 347,396 | 333,188 | 285,877 |
Gross Profit | 41,401 | 43,253 | 49,932 | 44,142 | 35,937 | 43,004 |
Selling, General & Admin | 29,291 | 28,904 | 27,887 | 27,035 | 24,626 | 21,382 |
Research & Development | 6.92 | 5.67 | 3.43 | 2.49 | 1.71 | 2.52 |
Amortization of Goodwill & Intangibles | 56.04 | 43.98 | 298.35 | 37.67 | 343.19 | 434.27 |
Other Operating Expenses | 414.17 | 452.75 | 424.32 | 515.2 | 421.92 | 432.67 |
Operating Expenses | 30,422 | 30,413 | 30,039 | 29,422 | 26,935 | 24,187 |
Operating Income | 10,979 | 12,840 | 19,893 | 14,719 | 9,002 | 18,817 |
Interest Expense | -4,994 | -5,271 | -4,077 | -3,169 | -2,114 | -1,621 |
Interest & Investment Income | 906.12 | 786.32 | 1,196 | 1,087 | 5,020 | 1,203 |
Earnings From Equity Investments | 1,815 | - | - | 11,247 | - | - |
Currency Exchange Gain (Loss) | -354.87 | 324.31 | -576.79 | -365.76 | 195.41 | -178.68 |
Other Non Operating Income (Expenses) | 882.1 | 1,120 | 733.2 | 383.07 | 172.25 | 3,028 |
EBT Excluding Unusual Items | 9,233 | 9,800 | 17,169 | 23,902 | 12,275 | 21,249 |
Gain (Loss) on Sale of Investments | 2,990 | 2,998 | -997.44 | 27.68 | -1,594 | -488.49 |
Gain (Loss) on Sale of Assets | 30.47 | 150.48 | 244.53 | -6.52 | 12.86 | 23.03 |
Pretax Income | 12,254 | 12,948 | 16,416 | 23,923 | 10,693 | 20,783 |
Income Tax Expense | 2,133 | 2,366 | 3,768 | 3,625 | 2,166 | 5,013 |
Net Income | 10,121 | 10,582 | 12,648 | 20,299 | 8,527 | 15,770 |
Net Income to Common | 10,121 | 10,582 | 12,648 | 20,299 | 8,527 | 15,770 |
Net Income Growth | -15.11% | -16.33% | -37.69% | 138.06% | -45.93% | -14.56% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.02% | -0.02% | 0.01% | 0.02% | 0.01% | -0.01% |
EPS (Basic) | 1074.04 | 1123.04 | 1342.00 | 2154.00 | 905.00 | 1674.00 |
EPS (Diluted) | 1074.04 | 1123.04 | 1342.00 | 2154.00 | 905.00 | 1674.00 |
EPS Growth | -15.09% | -16.32% | -37.70% | 138.01% | -45.94% | -14.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14,422 | 1,307 | 45,699 | 23,369 | -30,317 | 12,591 |
Free Cash Flow Per Share | -1530.52 | 138.73 | 4848.88 | 2479.85 | -3217.72 | 1336.57 |
Gross Margin | 10.07% | 10.36% | 12.46% | 11.27% | 9.74% | 13.08% |
Operating Margin | 2.67% | 3.08% | 4.96% | 3.76% | 2.44% | 5.72% |
Profit Margin | 2.46% | 2.54% | 3.16% | 5.18% | 2.31% | 4.79% |
Free Cash Flow Margin | -3.51% | 0.31% | 11.40% | 5.97% | -8.21% | 3.83% |
EBITDA | 19,671 | 21,589 | 28,955 | 23,557 | 17,632 | 27,866 |
EBITDA Margin | 4.79% | 5.17% | 7.23% | 6.02% | 4.78% | 8.47% |
D&A For EBITDA | 8,692 | 8,749 | 9,063 | 8,838 | 8,630 | 9,049 |
EBIT | 10,979 | 12,840 | 19,893 | 14,719 | 9,002 | 18,817 |
EBIT Margin | 2.67% | 3.08% | 4.96% | 3.76% | 2.44% | 5.72% |
Effective Tax Rate | 17.41% | 18.27% | 22.95% | 15.15% | 20.26% | 24.12% |
Advertising Expenses | - | - | - | - | 78.08 | 79.52 |