SK Discovery Co., Ltd. (KRX:006120)
South Korea flag South Korea · Delayed Price · Currency is KRW
40,800
+400 (0.99%)
Apr 18, 2025, 3:30 PM KST

SK Discovery Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
9,039,6038,939,2178,717,1156,614,3284,498,454
Upgrade
Other Revenue
-0--0-21,010
Upgrade
Revenue
9,039,6038,939,2178,717,1156,614,3284,519,464
Upgrade
Revenue Growth (YoY)
1.12%2.55%31.79%46.35%-9.99%
Upgrade
Cost of Revenue
8,017,6597,856,3197,912,5506,261,7994,079,244
Upgrade
Gross Profit
1,021,9441,082,898804,565352,529440,220
Upgrade
Selling, General & Admin
590,073513,724325,434220,073218,621
Upgrade
Research & Development
123,844134,72532,1372,2221,878
Upgrade
Other Operating Expenses
18,50122,26319,67416,63316,687
Upgrade
Operating Expenses
849,215825,799442,428278,162272,714
Upgrade
Operating Income
172,729257,099362,13774,366167,506
Upgrade
Interest Expense
-171,396-154,974-90,506-52,311-45,885
Upgrade
Interest & Investment Income
56,50145,0168,5624,4604,939
Upgrade
Earnings From Equity Investments
-93,770-50,996-235,415116,333176,799
Upgrade
Currency Exchange Gain (Loss)
-56,302-21,738-106,101-72,33734,103
Upgrade
Other Non Operating Income (Expenses)
108,011254,716562,707275,424168,736
Upgrade
EBT Excluding Unusual Items
15,774329,123501,384345,935506,198
Upgrade
Gain (Loss) on Sale of Investments
23,03230,32247,86112,47510,262
Upgrade
Gain (Loss) on Sale of Assets
15,499-1,831-8,9264,486-135.95
Upgrade
Asset Writedown
-4,052-6,574-1,2671,718-5,529
Upgrade
Other Unusual Items
---127.25,359
Upgrade
Pretax Income
50,252351,040539,052364,742516,153
Upgrade
Income Tax Expense
18,333103,2185,01492,447160,703
Upgrade
Earnings From Continuing Operations
31,919247,822534,038272,295355,450
Upgrade
Net Income to Company
31,919247,822534,038272,295355,450
Upgrade
Minority Interest in Earnings
-6,725-56,787-106,605-59,396-88,449
Upgrade
Net Income
25,194191,035427,432212,899267,001
Upgrade
Net Income to Common
25,194191,035427,432212,899267,001
Upgrade
Net Income Growth
-86.81%-55.31%100.77%-20.26%48.02%
Upgrade
Shares Outstanding (Basic)
1920202020
Upgrade
Shares Outstanding (Diluted)
1920202020
Upgrade
Shares Change (YoY)
-2.45%-0.35%-2.73%-0.35%7.13%
Upgrade
EPS (Basic)
1311.879703.1221634.5110483.6913099.39
Upgrade
EPS (Diluted)
1311.879703.1221634.5110481.4613099.39
Upgrade
EPS Growth
-86.48%-55.15%106.41%-19.98%38.16%
Upgrade
Free Cash Flow
-690,471-351,650-532,028-658,41078,906
Upgrade
Free Cash Flow Per Share
-35952.64-17861.15-26928.64-32414.873871.23
Upgrade
Dividend Per Share
1700.000--1500.0001000.000
Upgrade
Dividend Growth
---50.00%42.86%
Upgrade
Gross Margin
11.30%12.11%9.23%5.33%9.74%
Upgrade
Operating Margin
1.91%2.88%4.15%1.12%3.71%
Upgrade
Profit Margin
0.28%2.14%4.90%3.22%5.91%
Upgrade
Free Cash Flow Margin
-7.64%-3.93%-6.10%-9.95%1.75%
Upgrade
EBITDA
540,478603,387542,653190,456281,934
Upgrade
EBITDA Margin
5.98%6.75%6.22%2.88%6.24%
Upgrade
D&A For EBITDA
367,750346,288180,515116,090114,428
Upgrade
EBIT
172,729257,099362,13774,366167,506
Upgrade
EBIT Margin
1.91%2.88%4.15%1.12%3.71%
Upgrade
Effective Tax Rate
36.48%29.40%0.93%25.35%31.14%
Upgrade
Advertising Expenses
29,56829,84614,9339,19311,934
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.