SK Discovery Co., Ltd. (KRX:006120)
South Korea · Delayed Price · Currency is KRW 53,900
+1,000 (1.89%)
Sep 2, 2026, 10:54 AM KST
SK Discovery Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 955,958 | 1,041,294 | 729,089 | 757,501 | 594,587 | 932,052 | |
Market Cap Growth | 0.29% | 42.82% | -3.75% | 27.40% | -36.21% | -29.74% |
Enterprise Value | 9,520,953 | 9,126,512 | 6,917,029 | 5,947,250 | 5,487,494 | 3,359,424 |
Last Close Price | 52900.00 | 55676.10 | 35892.37 | 35742.87 | 26384.16 | 38420.83 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.62 | 8.64 | 19.99 | 3.97 | 1.39 | 4.38 |
Forward PE | - | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 |
PS Ratio | 0.08 | 0.10 | 0.08 | 0.09 | 0.07 | 0.14 |
PB Ratio | 0.12 | 0.15 | 0.11 | 0.13 | 0.10 | 0.30 |
P/TBV Ratio | 0.34 | 0.49 | 0.36 | 0.35 | 0.31 | 0.41 |
P/OCF Ratio | 1.62 | 1.58 | 6.32 | 1.26 | 7.22 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.82 | 0.90 | 0.77 | 0.67 | 0.63 | 0.51 |
EV/EBITDA Ratio | 12.11 | 10.34 | 12.80 | 9.86 | 10.11 | 17.64 |
EV/EBIT Ratio | 41.45 | 25.30 | 40.05 | 23.13 | 15.15 | 45.17 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.00 | 1.07 | 1.00 | 0.79 | 0.69 | 1.03 |
Debt / EBITDA Ratio | 9.42 | 8.26 | 12.01 | 7.90 | 7.62 | 16.56 |
Net Debt / Equity Ratio | 0.48 | 0.71 | 0.61 | 0.36 | 0.24 | 0.69 |
Net Debt / EBITDA Ratio | 4.46 | 5.47 | 7.38 | 3.63 | 2.68 | 11.05 |
Net Debt / FCF Ratio | -27.13 | -52.14 | -5.77 | -6.23 | -2.73 | -3.20 |
Asset Turnover | 0.67 | 0.65 | 0.66 | 0.74 | 0.93 | 1.06 |
Inventory Turnover | 8.02 | 7.14 | 7.67 | 8.14 | 10.18 | 13.58 |
Quick Ratio | 1.19 | 1.02 | 1.02 | 1.26 | 1.20 | 1.02 |
Current Ratio | 1.52 | 1.44 | 1.44 | 1.71 | 1.57 | 1.42 |
Return on Equity (ROE) | 2.60% | 2.17% | 0.75% | 4.12% | 11.84% | 9.58% |
Return on Assets (ROA) | 1.16% | 1.43% | 0.79% | 1.34% | 2.43% | 0.74% |
Return on Invested Capital (ROIC) | 1.59% | 2.48% | 1.24% | 2.32% | 5.70% | 1.24% |
Return on Capital Employed (ROCE) | 2.30% | 2.90% | 1.50% | 2.70% | 4.30% | 1.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 17.82% | 12.42% | 5.00% | 25.22% | 71.89% | 22.84% |
FCF Yield | -15.10% | -8.90% | -94.70% | -46.42% | -89.48% | -70.64% |
Dividend Yield | 3.84% | 3.59% | 4.74% | - | - | 3.90% |
Payout Ratio | 46.98% | 54.12% | 178.96% | 37.15% | 13.39% | 16.48% |
Buyback Yield / Dilution | 4.98% | 3.13% | 2.45% | 0.35% | 2.73% | 0.35% |
Total Shareholder Return | 8.82% | 6.72% | 7.19% | 0.35% | 2.73% | 4.25% |