Jeju Bank Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	488,357	425,234	274,058	260,564	342,171	196,949
Market Cap Growth	102.13%	55.16%	5.18%	-23.85%	73.74%	85.20%
Last Close Price	12920.00	11162.18	8353.64	7878.94	10346.57	5895.19
PE Ratio	57.17	30.53	26.31	122.56	16.75	11.92
PS Ratio	3.10	2.70	1.87	1.97	2.26	1.42
PB Ratio	0.75	0.66	0.46	0.49	0.66	0.38
P/FCF Ratio	-	-	-	0.63	-	-
P/OCF Ratio	-	-	-	0.62	-	-
Debt / Equity Ratio	1.05	1.05	0.85	0.80	0.92	0.98
Debt / FCF Ratio	-	-	-	1.03	-	-
Net Debt / Equity Ratio	-1.11	-1.11	-1.16	-1.46	-1.05	-0.89
Net Debt / FCF Ratio	2.31	2.31	2.31	-1.88	1.75	2.32
Return on Equity (ROE)	2.25%	2.25%	1.85%	0.97%	4.40%	3.60%
Return on Assets (ROA)	0.18%	0.18%	0.14%	0.07%	0.32%	0.27%
Earnings Yield	2.85%	3.28%	3.80%	1.96%	6.67%	9.37%
FCF Yield	-63.55%	-72.98%	-108.56%	159.59%	-91.62%	-100.21%
Dividend Yield	0.77%	-	-	1.27%	0.97%	1.70%
Payout Ratio	44.25%	64.71%	79.75%	121.31%	24.56%	27.82%
Buyback Yield / Dilution	1.77%	1.77%	-95.30%	-	-	-
Total Shareholder Return	2.53%	1.77%	-95.30%	1.27%	0.97%	1.70%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.