LS Corp. (KRX:006260)
South Korea · Delayed Price · Currency is KRW 387,500
+16,500 (4.45%)
Last updated: Jun 9, 2026, 1:45 PM KST
LS Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,460,905 | 31,870,031 | 27,544,663 | 24,480,743 | 17,491,338 | 12,829,274 | |
Revenue Growth (YoY) | 20.86% | 15.70% | 12.52% | 39.96% | 36.34% | 22.84% |
Cost of Revenue | 31,398,094 | 29,036,584 | 24,883,462 | 22,113,378 | 15,611,056 | 11,216,879 |
Gross Profit | 3,062,811 | 2,833,447 | 2,661,201 | 2,367,365 | 1,880,282 | 1,612,395 |
Selling, General & Admin | 1,480,244 | 1,433,648 | 1,283,765 | 1,234,386 | 1,124,510 | 968,286 |
Research & Development | 115,703 | 112,644 | 107,563 | 97,561 | 84,536 | 73,071 |
Amortization of Goodwill & Intangibles | 43,434 | 42,591 | 34,883 | 29,265 | 25,722 | 25,817 |
Other Operating Expenses | 40,008 | 41,067 | 34,173 | 22,004 | 21,667 | 18,456 |
Operating Expenses | 1,832,608 | 1,769,279 | 1,575,856 | 1,483,660 | 1,320,790 | 1,143,198 |
Operating Income | 1,230,203 | 1,064,168 | 1,085,345 | 883,705 | 559,492 | 469,197 |
Interest Expense | -398,166 | -385,403 | -429,413 | -392,751 | -185,284 | -105,637 |
Interest & Investment Income | 81,343 | 77,606 | 82,192 | 73,776 | 38,875 | 21,699 |
Earnings From Equity Investments | -9,768 | -16,199 | 16,113 | 27,566 | 38,977 | 122,345 |
Currency Exchange Gain (Loss) | -31,011 | -48,366 | 9,087 | 3,058 | 54,865 | 47,121 |
Other Non Operating Income (Expenses) | -86,163 | 3,025 | -236,269 | 24,420 | 640,542 | -100,434 |
EBT Excluding Unusual Items | 786,438 | 694,831 | 527,055 | 619,774 | 1,147,467 | 454,291 |
Gain (Loss) on Sale of Investments | 29,268 | 11,510 | 80,434 | -14,736 | -25,339 | -51,568 |
Gain (Loss) on Sale of Assets | -2,813 | -3,226 | -4,440 | 941 | -2,815 | -5,989 |
Asset Writedown | -21,490 | -21,490 | -36,772 | 35,063 | -119,699 | -4,813 |
Pretax Income | 791,403 | 681,625 | 566,277 | 641,042 | 999,614 | 391,921 |
Income Tax Expense | 203,441 | 194,459 | 169,434 | 63,646 | 148,791 | 46,936 |
Earnings From Continuing Operations | 587,962 | 487,166 | 396,843 | 577,396 | 850,823 | 344,985 |
Earnings From Discontinued Operations | -2,021 | -2,021 | -5,328 | -6,800 | -3,643 | 7,144 |
Net Income to Company | 585,941 | 485,145 | 391,515 | 570,596 | 847,180 | 352,129 |
Minority Interest in Earnings | -246,203 | -214,330 | -154,181 | -134,632 | -53,926 | -74,344 |
Net Income | 339,738 | 270,815 | 237,334 | 435,964 | 793,254 | 277,785 |
Net Income to Common | 339,738 | 270,815 | 237,334 | 435,964 | 793,254 | 277,785 |
Net Income Growth | 19.62% | 14.11% | -45.56% | -45.04% | 185.56% | 118.99% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 28 | 28 |
Shares Change (YoY) | 1.12% | 0.81% | -0.37% | -0.87% | -0.27% | - |
EPS (Basic) | 12422.74 | 9902.72 | 8677.00 | 15880.56 | 28644.74 | 10004.12 |
EPS (Diluted) | 12320.88 | 9856.66 | 8677.00 | 15880.56 | 28644.74 | 10004.12 |
EPS Growth | 18.63% | 13.59% | -45.36% | -44.56% | 186.33% | 118.99% |
Free Cash Flow | -1,564,072 | -941,896 | -31,986 | -231,652 | -16,617 | -423,670 |
Free Cash Flow Per Share | -56562.86 | -34160.67 | -1169.42 | -8438.23 | -600.05 | -15258.00 |
Dividend Per Share | - | - | 1650.000 | 1600.000 | 1550.000 | 1450.000 |
Dividend Growth | - | - | 3.13% | 3.23% | 6.90% | - |
Gross Margin | 8.89% | 8.89% | 9.66% | 9.67% | 10.75% | 12.57% |
Operating Margin | 3.57% | 3.34% | 3.94% | 3.61% | 3.20% | 3.66% |
Profit Margin | 0.99% | 0.85% | 0.86% | 1.78% | 4.54% | 2.17% |
Free Cash Flow Margin | -4.54% | -2.96% | -0.12% | -0.95% | -0.10% | -3.30% |
EBITDA | 1,763,201 | 1,579,373 | 1,566,652 | 1,289,168 | 899,371 | 772,688 |
EBITDA Margin | 5.12% | 4.96% | 5.69% | 5.27% | 5.14% | 6.02% |
D&A For EBITDA | 532,998 | 515,205 | 481,307 | 405,463 | 339,879 | 303,491 |
EBIT | 1,230,203 | 1,064,168 | 1,085,345 | 883,705 | 559,492 | 469,197 |
EBIT Margin | 3.57% | 3.34% | 3.94% | 3.61% | 3.20% | 3.66% |
Effective Tax Rate | 25.71% | 28.53% | 29.92% | 9.93% | 14.89% | 11.98% |