LS Corp. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,439,500	5,466,773	2,578,873	2,559,144	1,913,867	1,502,199
Market Cap Growth	332.08%	111.98%	0.77%	33.72%	27.40%	-24.23%
Enterprise Value	24,595,746	14,764,370	11,396,314	10,121,155	9,308,063	6,188,297
Last Close Price	528000.00	198035.26	92129.35	91054.67	66903.56	50825.33
PE Ratio	53.17	20.19	10.87	5.87	2.41	5.41
Forward PE	27.73	13.36	6.77	7.44	5.30	6.05
PS Ratio	0.45	0.17	0.09	0.11	0.11	0.12
PB Ratio	1.88	0.71	0.38	0.38	0.33	0.32
P/TBV Ratio	3.51	1.33	0.70	0.64	0.51	0.49
P/OCF Ratio	69.98	26.50	3.01	7.08	4.10	-
PEG Ratio	-	0.32	0.32	0.32	0.32	0.32
EV/Sales Ratio	0.77	0.46	0.41	0.41	0.53	0.48
EV/EBITDA Ratio	15.73	9.35	7.27	7.85	10.35	8.01
EV/EBIT Ratio	23.47	13.87	10.50	11.45	16.64	13.19
Debt / Equity Ratio	1.32	1.32	1.22	1.13	1.23	1.04
Debt / EBITDA Ratio	6.42	6.42	5.37	5.91	8.03	6.36
Net Debt / Equity Ratio	0.97	0.97	0.96	0.83	0.89	0.73
Net Debt / EBITDA Ratio	4.74	4.74	4.21	4.34	5.85	4.44
Net Debt / FCF Ratio	-7.94	-7.94	-206.14	-24.14	-316.70	-8.10
Asset Turnover	1.40	1.40	1.42	1.38	1.17	1.06
Inventory Turnover	4.95	4.95	5.04	4.66	4.54	5.78
Quick Ratio	0.49	0.49	0.55	0.62	0.63	0.84
Current Ratio	1.19	1.19	1.23	1.35	1.35	1.44
Return on Equity (ROE)	6.69%	6.69%	5.82%	9.13%	16.05%	7.53%
Return on Assets (ROA)	2.92%	2.92%	3.50%	3.11%	2.34%	2.42%
Return on Invested Capital (ROIC)	5.18%	5.31%	5.89%	6.77%	4.93%	5.43%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.90%	9.20%	6.40%	6.30%
Earnings Yield	1.88%	4.95%	9.20%	17.04%	41.45%	18.49%
FCF Yield	-6.52%	-17.23%	-1.24%	-9.05%	-0.87%	-28.20%
Dividend Yield	0.35%	-	1.79%	1.76%	2.32%	2.85%
Payout Ratio	36.76%	36.76%	43.83%	14.72%	7.90%	23.41%
Buyback Yield / Dilution	-0.81%	-0.81%	0.37%	0.87%	0.27%	-
Total Shareholder Return	-0.46%	-0.81%	2.16%	2.62%	2.58%	2.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.