GS Engineering & Construction Corporation (KRX:006360)
South Korea · Delayed Price · Currency is KRW 35,000
+1,100 (3.24%)
Aug 25, 2026, 3:30 PM KST
KRX:006360 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 11,371,262 | 12,450,347 | 12,863,811 | 13,436,685 | 12,299,196 | 9,036,575 | |
Revenue Growth | -10.85% | -3.21% | -4.26% | 9.25% | 36.10% | -10.73% |
Cost of Revenue | 10,012,877 | 11,105,283 | 11,749,631 | 13,174,491 | 11,012,590 | 7,685,819 |
Gross Profit | 1,358,385 | 1,345,064 | 1,114,180 | 262,194 | 1,286,607 | 1,350,757 |
Selling, General & Admin | 731,660 | 705,937 | 632,543 | 531,599 | 587,563 | 637,517 |
Research & Development | 62,886 | 62,982 | 63,119 | 38,426 | 23,446 | 24,306 |
Amortization of Goodwill & Intangibles | 6,701 | 7,352 | 8,819 | 8,051 | 39,534 | 18,506 |
Other Operating Expenses | 35,161 | 32,043 | 31,135 | 29,496 | 26,271 | 24,759 |
Operating Expenses | 1,031,130 | 938,450 | 828,697 | 654,227 | 754,261 | 744,833 |
Operating Income | 327,255 | 406,614 | 285,483 | -392,033 | 532,346 | 605,924 |
Interest Expense | -342,858 | -330,512 | -314,833 | -306,281 | -148,465 | -91,707 |
Interest & Investment Income | 201,046 | 194,455 | 172,477 | 198,225 | 125,311 | 53,544 |
Earnings From Equity Investments | 20,143 | -44,240 | 130,573 | 1 | 850 | 523 |
Currency Exchange Gain (Loss) | 85,291 | -109,299 | 173,912 | 8,126 | 117,120 | 115,979 |
Other Non Operating Income (Expenses) | 73,932 | 47,201 | 26,586 | -28,683 | 37,727 | -15,171 |
EBT Excluding Unusual Items | 364,809 | 164,219 | 474,198 | -520,646 | 664,889 | 669,091 |
Gain (Loss) on Sale of Investments | 32,735 | 33,475 | -4,243 | 40,804 | 19,524 | 14,945 |
Gain (Loss) on Sale of Assets | -3,413 | 12,050 | -13,619 | -205 | 5 | -91 |
Asset Writedown | -62,372 | -62,404 | -14,836 | -37,439 | -19,521 | -26,016 |
Pretax Income | 331,759 | 147,340 | 441,500 | -517,487 | 664,898 | 657,930 |
Income Tax Expense | 139,933 | 53,917 | 177,576 | -97,986 | 223,686 | 229,127 |
Earnings From Continuing Operations | 191,826 | 93,423 | 263,924 | -419,501 | 441,212 | 428,803 |
Minority Interest in Earnings | -61,334 | 95 | -18,356 | -62,444 | -101,938 | -20,327 |
Net Income | 130,492 | 93,518 | 245,568 | -481,945 | 339,274 | 408,477 |
Preferred Dividends & Other Adjustments | 2,410 | 2,410 | - | - | - | - |
Net Income to Common | 128,082 | 91,108 | 245,568 | -481,945 | 339,274 | 408,477 |
Net Income Growth | 159.27% | -62.90% | - | - | -16.94% | 31.22% |
Shares Outstanding (Basic) | 364 | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 364 | 85 | 85 | 85 | 85 | 85 |
Shares Change | 328.64% | - | - | - | - | 3.49% |
EPS (Basic) | 352.15 | 1073.26 | 2892.82 | -5677.36 | 3996.68 | 4833.58 |
EPS (Diluted) | 352.08 | 1073.00 | 2892.82 | -5677.36 | 3996.68 | 4815.11 |
EPS Growth | -39.52% | -62.91% | - | - | -17.00% | 26.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 251,094 | 363,586 | -152,038 | -44,116 | -310,417 | 965,443 |
Free Cash Flow Per Share | 690.35 | 4283.08 | -1791.02 | -519.69 | -3656.74 | 11373.02 |
Dividend Per Share | 500.000 | 500.000 | 300.000 | - | 1300.000 | 1300.000 |
Dividend Growth | 66.67% | 66.67% | - | - | 0% | 8.33% |
Gross Margin | 11.95% | 10.80% | 8.66% | 1.95% | 10.46% | 14.95% |
Operating Margin | 2.88% | 3.27% | 2.22% | -2.92% | 4.33% | 6.71% |
Profit Margin | 1.13% | 0.73% | 1.91% | -3.59% | 2.76% | 4.52% |
Free Cash Flow Margin | 2.21% | 2.92% | -1.18% | -0.33% | -2.52% | 10.68% |
EBITDA | 565,855 | 643,938 | 494,203 | -198,630 | 746,630 | 759,774 |
EBITDA Margin | 4.98% | 5.17% | 3.84% | -1.48% | 6.07% | 8.41% |
D&A For EBITDA | 238,600 | 237,324 | 208,720 | 193,403 | 214,284 | 153,850 |
EBIT | 327,255 | 406,614 | 285,483 | -392,033 | 532,346 | 605,924 |
EBIT Margin | 2.88% | 3.27% | 2.22% | -2.92% | 4.33% | 6.71% |
Effective Tax Rate | 42.18% | 36.59% | 40.22% | - | 33.64% | 34.83% |
Advertising Expenses | - | 44,973 | 24,172 | 21,818 | 31,870 | 26,343 |