Blue Industrial Development Co., Ltd. (KRX:006740)
South Korea · Delayed Price · Currency is KRW 884.00
-2.00 (-0.23%)
At close: Nov 25, 2025
KRX:006740 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 89,878 | 88,113 | 82,568 | 105,449 | 120,613 | 98,155 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade |
| 89,878 | 88,113 | 82,568 | 105,449 | 120,613 | 98,155 | Upgrade | |
Revenue Growth (YoY) | 3.48% | 6.72% | -21.70% | -12.57% | 22.88% | -1.52% | Upgrade |
Cost of Revenue | 89,107 | 87,674 | 72,844 | 88,599 | 103,699 | 78,567 | Upgrade |
Gross Profit | 770.83 | 438.73 | 9,724 | 16,850 | 16,913 | 19,588 | Upgrade |
Selling, General & Admin | 13,051 | 12,662 | 11,559 | 8,624 | 8,425 | 8,642 | Upgrade |
Research & Development | - | - | - | - | - | 325.4 | Upgrade |
Amortization of Goodwill & Intangibles | 440.24 | 443.36 | 44 | - | - | - | Upgrade |
Other Operating Expenses | 575.87 | 406.27 | 346.66 | 276.96 | 202.93 | 130.1 | Upgrade |
Operating Expenses | 15,681 | 14,764 | 12,717 | 9,046 | 8,911 | 9,479 | Upgrade |
Operating Income | -14,910 | -14,325 | -2,992 | 7,804 | 8,002 | 10,109 | Upgrade |
Interest Expense | -2,911 | -2,730 | -2,394 | -1,285 | -1,388 | -235.35 | Upgrade |
Interest & Investment Income | 910.03 | 1,239 | 1,772 | 719.05 | 842 | 1,055 | Upgrade |
Earnings From Equity Investments | -509.12 | -500 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -6.9 | 16.53 | 11.63 | -78.56 | 28.8 | -136.9 | Upgrade |
Other Non Operating Income (Expenses) | 1,535 | 376.9 | -473.98 | 764.48 | 216.26 | 137.22 | Upgrade |
EBT Excluding Unusual Items | -15,893 | -15,922 | -4,076 | 7,924 | 7,702 | 10,929 | Upgrade |
Gain (Loss) on Sale of Investments | -1,908 | -263.98 | -1,359 | 1,521 | 3.82 | 0.23 | Upgrade |
Gain (Loss) on Sale of Assets | -93.89 | 372.28 | 4,900 | 564 | -9.16 | 340.29 | Upgrade |
Asset Writedown | -7,717 | -9,094 | -5,583 | - | - | -1.67 | Upgrade |
Pretax Income | -25,611 | -24,907 | -6,117 | 10,010 | 7,696 | 11,267 | Upgrade |
Income Tax Expense | -3,296 | -2,979 | -463.95 | 2,091 | 1,354 | 2,743 | Upgrade |
Earnings From Continuing Operations | -22,315 | -21,929 | -5,653 | 7,918 | 6,343 | 8,524 | Upgrade |
Minority Interest in Earnings | 0.84 | 1.21 | 241.06 | 10.4 | 11.28 | 11.26 | Upgrade |
Net Income | -22,315 | -21,928 | -5,412 | 7,929 | 6,354 | 8,536 | Upgrade |
Net Income to Common | -22,315 | -21,928 | -5,412 | 7,929 | 6,354 | 8,536 | Upgrade |
Net Income Growth | - | - | - | 24.79% | -25.56% | -8.05% | Upgrade |
Shares Outstanding (Basic) | 52 | 45 | 46 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 52 | 45 | 46 | 44 | 44 | 44 | Upgrade |
Shares Change (YoY) | 16.85% | -1.46% | 3.55% | 0.89% | -0.64% | -1.60% | Upgrade |
EPS (Basic) | -426.25 | -484.87 | -117.93 | 179.52 | 144.63 | 193.10 | Upgrade |
EPS (Diluted) | -426.25 | -484.87 | -117.93 | 179.00 | 144.63 | 193.10 | Upgrade |
EPS Growth | - | - | - | 23.76% | -25.10% | -6.53% | Upgrade |
Free Cash Flow | -11,107 | -24,034 | -1,814 | 1,758 | 8,252 | -32,806 | Upgrade |
Free Cash Flow Per Share | -212.17 | -531.44 | -39.53 | 39.67 | 187.85 | -741.96 | Upgrade |
Dividend Per Share | - | - | 40.000 | - | - | - | Upgrade |
Gross Margin | 0.86% | 0.50% | 11.78% | 15.98% | 14.02% | 19.96% | Upgrade |
Operating Margin | -16.59% | -16.26% | -3.62% | 7.40% | 6.64% | 10.30% | Upgrade |
Profit Margin | -24.83% | -24.89% | -6.55% | 7.52% | 5.27% | 8.70% | Upgrade |
Free Cash Flow Margin | -12.36% | -27.28% | -2.20% | 1.67% | 6.84% | -33.42% | Upgrade |
EBITDA | -9,111 | -7,597 | 2,642 | 12,850 | 13,679 | 14,507 | Upgrade |
EBITDA Margin | -10.14% | -8.62% | 3.20% | 12.19% | 11.34% | 14.78% | Upgrade |
D&A For EBITDA | 5,799 | 6,728 | 5,635 | 5,046 | 5,677 | 4,398 | Upgrade |
EBIT | -14,910 | -14,325 | -2,992 | 7,804 | 8,002 | 10,109 | Upgrade |
EBIT Margin | -16.59% | -16.26% | -3.62% | 7.40% | 6.64% | 10.30% | Upgrade |
Effective Tax Rate | - | - | - | 20.89% | 17.59% | 24.34% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.