Blue Industrial Development Co., Ltd. (KRX:006740)
South Korea · Delayed Price · Currency is KRW 5,550.00
+210.00 (3.93%)
At close: Jun 5, 2026
KRX:006740 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 96,402 | 93,252 | 88,113 | 82,568 | 105,449 | 120,613 |
Other Revenue | 0 | 0 | -0 | -0 | - | - |
| 96,402 | 93,252 | 88,113 | 82,568 | 105,449 | 120,613 | |
Revenue Growth (YoY) | 8.81% | 5.83% | 6.72% | -21.70% | -12.57% | 22.88% |
Cost of Revenue | 94,575 | 93,834 | 87,674 | 72,844 | 88,599 | 103,699 |
Gross Profit | 1,828 | -581.96 | 438.73 | 9,724 | 16,850 | 16,913 |
Selling, General & Admin | 12,192 | 12,972 | 12,662 | 11,559 | 8,624 | 8,425 |
Amortization of Goodwill & Intangibles | 486.22 | 460.82 | 443.36 | 44 | - | - |
Other Operating Expenses | 702.45 | 704.41 | 406.27 | 346.66 | 276.96 | 202.93 |
Operating Expenses | 14,635 | 15,488 | 14,764 | 12,717 | 9,046 | 8,911 |
Operating Income | -12,807 | -16,070 | -14,325 | -2,992 | 7,804 | 8,002 |
Interest Expense | -3,433 | -3,111 | -2,730 | -2,394 | -1,285 | -1,388 |
Interest & Investment Income | 1,043 | 928.6 | 1,239 | 1,772 | 719.05 | 842 |
Earnings From Equity Investments | -103.63 | -24.92 | -500 | - | - | - |
Currency Exchange Gain (Loss) | -73.5 | -10.2 | 16.53 | 11.63 | -78.56 | 28.8 |
Other Non Operating Income (Expenses) | 1,345 | 1,268 | 376.9 | -473.98 | 764.48 | 216.26 |
EBT Excluding Unusual Items | -14,029 | -17,020 | -15,922 | -4,076 | 7,924 | 7,702 |
Gain (Loss) on Sale of Investments | -1,949 | -2,121 | -263.98 | -1,359 | 1,521 | 3.82 |
Gain (Loss) on Sale of Assets | -91.32 | -89.17 | 372.28 | 4,900 | 564 | -9.16 |
Asset Writedown | -777.76 | -777.76 | -9,094 | -5,583 | - | - |
Pretax Income | -16,847 | -20,008 | -24,907 | -6,117 | 10,010 | 7,696 |
Income Tax Expense | 4,480 | 4,480 | -2,979 | -463.95 | 2,091 | 1,354 |
Earnings From Continuing Operations | -21,327 | -24,488 | -21,929 | -5,653 | 7,918 | 6,343 |
Minority Interest in Earnings | 0.68 | 0.94 | 1.21 | 241.06 | 10.4 | 11.28 |
Net Income | -21,326 | -24,487 | -21,928 | -5,412 | 7,929 | 6,354 |
Net Income to Common | -21,326 | -24,487 | -21,928 | -5,412 | 7,929 | 6,354 |
Net Income Growth | - | - | - | - | 24.79% | -25.56% |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -70.24% | 19.18% | -1.48% | 3.55% | 0.89% | -0.64% |
EPS (Basic) | -4427.68 | -5453.08 | -5820.00 | -1415.21 | 2154.18 | 1735.61 |
EPS (Diluted) | -4427.68 | -5453.08 | -5820.00 | -1415.21 | 2148.00 | 1735.61 |
EPS Growth | - | - | - | - | 23.76% | -25.10% |
Free Cash Flow | -9,932 | -8,949 | -24,034 | -1,814 | 1,758 | 8,252 |
Free Cash Flow Per Share | -2061.96 | -1992.87 | -6378.99 | -474.32 | 476.03 | 2254.21 |
Dividend Per Share | - | - | - | 480.000 | - | - |
Gross Margin | 1.90% | -0.62% | 0.50% | 11.78% | 15.98% | 14.02% |
Operating Margin | -13.29% | -17.23% | -16.26% | -3.62% | 7.40% | 6.64% |
Profit Margin | -22.12% | -26.26% | -24.89% | -6.55% | 7.52% | 5.27% |
Free Cash Flow Margin | -10.30% | -9.60% | -27.28% | -2.20% | 1.67% | 6.84% |
EBITDA | -7,431 | -10,647 | -7,597 | 2,642 | 12,850 | 13,679 |
EBITDA Margin | -7.71% | -11.42% | -8.62% | 3.20% | 12.19% | 11.34% |
D&A For EBITDA | 5,376 | 5,423 | 6,728 | 5,635 | 5,046 | 5,677 |
EBIT | -12,807 | -16,070 | -14,325 | -2,992 | 7,804 | 8,002 |
EBIT Margin | -13.29% | -17.23% | -16.26% | -3.62% | 7.40% | 6.64% |
Effective Tax Rate | - | - | - | - | 20.89% | 17.59% |