MiraeING.Co.,Ltd. (KRX: 007120)
South Korea
· Delayed Price · Currency is KRW 891.00
-23.00 (-2.52%)
Dec 19, 2024, 3:30 PM KST
MiraeING.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 12,828 | 12,828 | 7,808 | 5,771 | 7,477 | 6,445 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 12,828 | 12,828 | 7,808 | 5,771 | 7,477 | 6,445 | Upgrade
|
| Revenue Growth (YoY) | 64.30% | 64.30% | 35.30% | -22.82% | 16.00% | -16.37% | Upgrade
|
| Cost of Revenue | 6,274 | 6,274 | 3,719 | 2,949 | 5,432 | 4,958 | Upgrade
|
| Gross Profit | 6,554 | 6,554 | 4,089 | 2,822 | 2,045 | 1,487 | Upgrade
|
| Selling, General & Admin | 2,346 | 2,346 | 2,073 | 1,784 | 1,533 | 2,529 | Upgrade
|
| Other Operating Expenses | 188.66 | 188.66 | 93.47 | 78.85 | 82.99 | 65.04 | Upgrade
|
| Operating Expenses | 4,007 | 4,007 | 3,695 | 2,143 | 1,920 | 2,956 | Upgrade
|
| Operating Income | 2,547 | 2,547 | 394.38 | 679.57 | 124.48 | -1,469 | Upgrade
|
| Interest Expense | -1,629 | -1,629 | -552.62 | -14.22 | -20.09 | -1.77 | Upgrade
|
| Interest & Investment Income | 697.78 | 697.78 | 420.58 | 494.28 | 305.63 | 326 | Upgrade
|
| Earnings From Equity Investments | -8,115 | -8,115 | -21,078 | 20,197 | 9,317 | -9,554 | Upgrade
|
| Currency Exchange Gain (Loss) | -96.28 | -96.28 | 14.65 | -17.77 | 3.13 | 7.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.15 | 24.15 | -4.27 | -22.81 | 86.39 | -8.98 | Upgrade
|
| EBT Excluding Unusual Items | -6,570 | -6,570 | -20,805 | 21,316 | 9,816 | -10,699 | Upgrade
|
| Gain (Loss) on Sale of Investments | -298.22 | -298.22 | 71.93 | 934.36 | -170.03 | -188.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 1,662 | 2,240 | -7.53 | 94.78 | Upgrade
|
| Asset Writedown | - | - | - | - | -747.84 | -50.94 | Upgrade
|
| Pretax Income | -6,868 | -6,868 | -19,071 | 24,490 | 8,891 | -10,844 | Upgrade
|
| Income Tax Expense | -3,826 | -3,826 | 53.5 | 4,816 | -5,130 | - | Upgrade
|
| Earnings From Continuing Operations | -3,042 | -3,042 | -19,125 | 19,674 | 14,021 | -10,844 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1,044 | - | - | - | Upgrade
|
| Net Income to Company | -3,042 | -3,042 | -18,081 | 19,674 | 14,021 | -10,844 | Upgrade
|
| Minority Interest in Earnings | 8.1 | 8.1 | - | 0.34 | 0.22 | 0.9 | Upgrade
|
| Net Income | -3,034 | -3,034 | -18,081 | 19,674 | 14,021 | -10,843 | Upgrade
|
| Net Income to Common | -3,034 | -3,034 | -18,081 | 19,674 | 14,021 | -10,843 | Upgrade
|
| Net Income Growth | - | - | - | 40.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 2.13% | 2.13% | - | - | -0.00% | 39.12% | Upgrade
|
| EPS (Basic) | -115.44 | -115.44 | -702.54 | 764.43 | 544.77 | -421.31 | Upgrade
|
| EPS (Diluted) | -115.44 | -115.44 | -704.45 | 764.43 | 544.77 | -421.31 | Upgrade
|
| EPS Growth | - | - | - | 40.32% | - | - | Upgrade
|
| Free Cash Flow | 5,641 | 5,641 | 1,471 | -29.82 | -2,266 | -3,188 | Upgrade
|
| Free Cash Flow Per Share | 214.61 | 214.61 | 57.16 | -1.16 | -88.03 | -123.85 | Upgrade
|
| Gross Margin | 51.09% | 51.09% | 52.37% | 48.91% | 27.35% | 23.07% | Upgrade
|
| Operating Margin | 19.86% | 19.86% | 5.05% | 11.78% | 1.66% | -22.79% | Upgrade
|
| Profit Margin | -23.65% | -23.65% | -231.58% | 340.93% | 187.52% | -168.23% | Upgrade
|
| Free Cash Flow Margin | 43.97% | 43.97% | 18.84% | -0.52% | -30.30% | -49.46% | Upgrade
|
| EBITDA | 5,223 | 5,223 | 1,429 | 1,007 | 474.7 | -1,254 | Upgrade
|
| EBITDA Margin | 40.71% | 40.71% | 18.31% | 17.46% | 6.35% | -19.46% | Upgrade
|
| D&A For EBITDA | 2,675 | 2,675 | 1,035 | 327.77 | 350.22 | 214.51 | Upgrade
|
| EBIT | 2,547 | 2,547 | 394.38 | 679.57 | 124.48 | -1,469 | Upgrade
|
| EBIT Margin | 19.86% | 19.86% | 5.05% | 11.78% | 1.66% | -22.79% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.67% | - | - | Upgrade
|
| Advertising Expenses | - | - | 4.5 | - | 101.59 | 650.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.