MiraeING.Co.,Ltd. (KRX:007120)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,079.00
-51.00 (-4.51%)
At close: Jul 28, 2026

MiraeING.Co.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Revenue
12,82812,8287,8085,7717,4776,445
Revenue Growth
64.30%64.30%35.30%-22.82%16.00%-16.37%
Gross Profit
6,5546,5544,0892,8222,0451,487
Operating Income
2,5472,547394.38679.57124.48-1,469
Net Income
-3,034-3,034-18,08119,67414,021-10,843
Earnings Per Share
-115.44-115.44-704.45764.43544.77-421.31
EPS Growth
---40.32%--

Revenue by Segment

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Solution
9,5079,5077,1355,7316,8835,512
B&E Contents
3,3213,321467.25---
Other
--205.3339.6130.68249.56
Total
12,82812,8287,8085,7717,4776,445

Cash & Debt

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash & Investments
23,82923,82935,27755,62118,40318,583
Total Debt
22,98022,98024,440163.98333.57-
Net Cash (Debt)
849.01849.0110,83755,45718,07018,583
Net Cash Growth
-92.16%-92.16%-80.46%206.90%-2.76%-16.74%
Net Cash Per Share
32.3032.30421.062154.77702.10722.02

Cash Flow & CapEx

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Operating Cash Flow
5,7135,7132,0202,983-2,201-3,032
Capital Expenditures
-71.74-71.74-548.68-3,013-64.22-155.22
Free Cash Flow
5,6415,6411,471-29.82-2,266-3,188
Free Cash Flow Growth
283.42%283.42%----

Margins

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Gross Margin
51.09%51.09%52.37%48.91%27.35%23.07%
Operating Margin
19.86%19.86%5.05%11.78%1.67%-22.79%
Pretax Margin
-53.54%-53.54%-244.26%424.38%118.91%-168.25%
Profit Margin
-23.65%-23.65%-231.58%340.93%187.52%-168.23%
FCF Margin
43.97%43.97%18.84%-0.52%-30.30%-49.46%

Valuation

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingJul '26 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
PE Ratio
---2.582.98-
P/FCF Ratio
10.776.5441.11---
PS Ratio
4.742.877.758.795.596.55