MiraeING.Co.,Ltd. (KRX:007120)

South Korea · Delayed Price · Currency is KRW

1,178.00

+22.00 (1.90%)

Last updated: Sep 4, 2026, 12:29 PM KST

MiraeING.Co.,Ltd. Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	12,828	12,828	7,808	5,771	7,477	6,445
Revenue Growth	64.30%	64.30%	35.30%	-22.82%	16.00%	-16.37%
Gross Profit	6,554	6,554	4,089	2,822	2,045	1,487
Operating Income	2,547	2,547	394.38	679.57	124.48	-1,469
Net Income	-3,034	-3,034	-18,081	19,674	14,021	-10,843
Earnings Per Share	-115.44	-115.44	-704.45	764.43	544.77	-421.31
EPS Growth	-	-	-	40.32%	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Solution	9,507	9,507	7,135	5,731	6,883	5,512
B&E Contents	3,321	3,321	467.25	-	-	-
Other	-	-	205.33	39.61	30.68	249.56
Total	12,828	12,828	7,808	5,771	7,477	6,445

Cash & Debt

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Cash & Investments	23,829	23,829	35,277	55,621	18,403	18,583
Total Debt	22,980	22,980	24,440	163.98	333.57	-
Net Cash (Debt)	849.01	849.01	10,837	55,457	18,070	18,583
Net Cash Growth	-92.16%	-92.16%	-80.46%	206.90%	-2.76%	-16.74%
Net Cash Per Share	32.30	32.30	421.06	2154.77	702.10	722.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Cash Flow	5,713	5,713	2,020	2,983	-2,201	-3,032
Capital Expenditures	-71.74	-71.74	-548.68	-3,013	-64.22	-155.22
Free Cash Flow	5,641	5,641	1,471	-29.82	-2,266	-3,188
Free Cash Flow Growth	283.42%	283.42%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '22 Dec 31, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Gross Margin	51.09%	51.09%	52.37%	48.91%	27.35%	23.07%
Operating Margin	19.86%	19.86%	5.05%	11.78%	1.67%	-22.79%
Pretax Margin	-53.54%	-53.54%	-244.26%	424.38%	118.91%	-168.25%
Profit Margin	-23.65%	-23.65%	-231.58%	340.93%	187.52%	-168.23%
FCF Margin	43.97%	43.97%	18.84%	-0.52%	-30.30%	-49.46%

Valuation

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep '26 Sep 4, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
PE Ratio	-	-	-	2.58	2.98	-
P/FCF Ratio	11.62	6.54	41.11	-	-	-
PS Ratio	5.11	2.87	7.75	8.79	5.59	6.55