Byucksan Corporation (KRX: 007210)
South Korea
· Delayed Price · Currency is KRW 1,946.00
-52.00 (-2.60%)
Dec 19, 2024, 3:30 PM KST
Byucksan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 645,686 | 620,720 | 519,886 | 471,429 | 439,528 | 433,534 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 645,686 | 620,720 | 519,886 | 471,429 | 439,528 | 433,534 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 19.40% | 10.28% | 7.26% | 1.38% | 0.26% | Upgrade
|
| Cost of Revenue | 517,699 | 489,677 | 427,301 | 395,794 | 367,944 | 371,929 | Upgrade
|
| Gross Profit | 127,987 | 131,043 | 92,585 | 75,635 | 71,584 | 61,605 | Upgrade
|
| Selling, General & Admin | 82,177 | 79,100 | 68,014 | 61,071 | 56,186 | 61,059 | Upgrade
|
| Research & Development | 3,960 | 2,435 | 1,800 | 792.08 | 1,682 | 1,005 | Upgrade
|
| Other Operating Expenses | 1,412 | 1,434 | 1,474 | 2,682 | 1,040 | 999.67 | Upgrade
|
| Operating Expenses | 90,976 | 86,374 | 73,765 | 67,090 | 61,990 | 65,444 | Upgrade
|
| Operating Income | 37,011 | 44,669 | 18,821 | 8,545 | 9,594 | -3,839 | Upgrade
|
| Interest Expense | -9,622 | -7,562 | -3,917 | -1,856 | -2,171 | -2,534 | Upgrade
|
| Interest & Investment Income | 2,694 | 1,825 | 1,187 | 862.97 | 1,179 | 1,970 | Upgrade
|
| Earnings From Equity Investments | - | - | -179.23 | -12.99 | -227.18 | 665.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 326.73 | -310.59 | -569.64 | 124.42 | -337.57 | -82.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,934 | 1,133 | 214.7 | -700.24 | 627.21 | -568.26 | Upgrade
|
| EBT Excluding Unusual Items | 37,344 | 39,753 | 15,556 | 6,963 | 8,664 | -4,388 | Upgrade
|
| Impairment of Goodwill | - | - | -81.81 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.76 | 3,228 | 489.01 | 437.12 | -2,442 | 22.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -153.77 | 2,619 | 398.96 | 533.4 | -2,810 | 2,026 | Upgrade
|
| Asset Writedown | -1,289 | -1,328 | -822.6 | -5,048 | -840.93 | -305.46 | Upgrade
|
| Pretax Income | 35,961 | 44,273 | 15,540 | 2,886 | 2,571 | -2,645 | Upgrade
|
| Income Tax Expense | 5,987 | 7,841 | 3,841 | 4,381 | 1,299 | -925.75 | Upgrade
|
| Earnings From Continuing Operations | 29,974 | 36,432 | 11,699 | -1,495 | 1,272 | -1,720 | Upgrade
|
| Minority Interest in Earnings | -5,764 | -3,142 | -1,764 | -3,043 | -2,818 | -1,051 | Upgrade
|
| Net Income | 24,210 | 33,290 | 9,935 | -4,538 | -1,546 | -2,771 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.05 | 2.05 | - | - | - | - | Upgrade
|
| Net Income to Common | 24,208 | 33,288 | 9,935 | -4,538 | -1,546 | -2,771 | Upgrade
|
| Net Income Growth | -20.71% | 235.07% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 57 | 57 | 57 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 57 | 57 | 57 | 58 | Upgrade
|
| Shares Change (YoY) | -1.69% | -0.53% | - | -0.59% | -2.08% | 0.00% | Upgrade
|
| EPS (Basic) | 433.47 | 590.53 | 175.32 | -80.09 | -27.11 | -47.60 | Upgrade
|
| EPS (Diluted) | 433.47 | 590.53 | 175.32 | -80.09 | -27.11 | -47.60 | Upgrade
|
| EPS Growth | -19.35% | 236.83% | - | - | - | - | Upgrade
|
| Free Cash Flow | 6,911 | -26,186 | -36,403 | -40,718 | -1,668 | -13,456 | Upgrade
|
| Free Cash Flow Per Share | 123.74 | -464.53 | -642.38 | -718.52 | -29.27 | -231.12 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 25.000 | 10.000 | 7.000 | - | Upgrade
|
| Dividend Growth | 140.00% | 140.00% | 150.00% | 42.86% | - | - | Upgrade
|
| Gross Margin | 19.82% | 21.11% | 17.81% | 16.04% | 16.29% | 14.21% | Upgrade
|
| Operating Margin | 5.73% | 7.20% | 3.62% | 1.81% | 2.18% | -0.89% | Upgrade
|
| Profit Margin | 3.75% | 5.36% | 1.91% | -0.96% | -0.35% | -0.64% | Upgrade
|
| Free Cash Flow Margin | 1.07% | -4.22% | -7.00% | -8.64% | -0.38% | -3.10% | Upgrade
|
| EBITDA | 64,366 | 65,888 | 34,915 | 22,064 | 23,331 | 9,361 | Upgrade
|
| EBITDA Margin | 9.97% | 10.61% | 6.72% | 4.68% | 5.31% | 2.16% | Upgrade
|
| D&A For EBITDA | 27,355 | 21,219 | 16,095 | 13,519 | 13,737 | 13,200 | Upgrade
|
| EBIT | 37,011 | 44,669 | 18,821 | 8,545 | 9,594 | -3,839 | Upgrade
|
| EBIT Margin | 5.73% | 7.20% | 3.62% | 1.81% | 2.18% | -0.89% | Upgrade
|
| Effective Tax Rate | 16.65% | 17.71% | 24.72% | 151.81% | 50.52% | - | Upgrade
|
| Advertising Expenses | - | 2,092 | 2,342 | 1,632 | 1,231 | 2,102 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.