Byucksan Corporation (KRX:007210)
South Korea
· Delayed Price · Currency is KRW 2,355.00
+50.00 (2.17%)
At close: Jun 5, 2025, 3:30 PM KST
Byucksan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 626,706 | 643,093 | 620,720 | 519,886 | 471,429 | 439,528 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 626,706 | 643,093 | 620,720 | 519,886 | 471,429 | 439,528 | Upgrade
|
| Revenue Growth (YoY) | -2.67% | 3.60% | 19.39% | 10.28% | 7.26% | 1.38% | Upgrade
|
| Cost of Revenue | 508,780 | 521,835 | 489,677 | 427,301 | 395,794 | 367,944 | Upgrade
|
| Gross Profit | 117,926 | 121,258 | 131,043 | 92,585 | 75,635 | 71,584 | Upgrade
|
| Selling, General & Admin | 86,733 | 86,802 | 79,100 | 68,014 | 61,071 | 56,186 | Upgrade
|
| Research & Development | 4,586 | 4,520 | 2,435 | 1,800 | 792.08 | 1,682 | Upgrade
|
| Other Operating Expenses | 1,306 | 1,384 | 1,434 | 1,474 | 2,682 | 1,040 | Upgrade
|
| Operating Expenses | 95,346 | 95,535 | 86,374 | 73,765 | 67,090 | 61,990 | Upgrade
|
| Operating Income | 22,580 | 25,723 | 44,669 | 18,821 | 8,545 | 9,594 | Upgrade
|
| Interest Expense | -9,644 | -9,751 | -7,562 | -3,917 | -1,856 | -2,171 | Upgrade
|
| Interest & Investment Income | 3,242 | 3,087 | 1,825 | 1,187 | 862.97 | 1,179 | Upgrade
|
| Earnings From Equity Investments | -163.05 | - | - | -179.23 | -12.99 | -227.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -501.96 | -858.93 | -310.59 | -569.64 | 124.42 | -337.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,321 | 6,530 | 1,133 | 214.7 | -700.24 | 627.21 | Upgrade
|
| EBT Excluding Unusual Items | 21,833 | 24,730 | 39,753 | 15,556 | 6,963 | 8,664 | Upgrade
|
| Impairment of Goodwill | - | - | - | -81.81 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 252.61 | 1,217 | 3,228 | 489.01 | 437.12 | -2,442 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,119 | -171.23 | 2,619 | 398.96 | 533.4 | -2,810 | Upgrade
|
| Asset Writedown | -104.78 | -104.78 | -1,328 | -822.6 | -5,048 | -840.93 | Upgrade
|
| Pretax Income | 20,862 | 25,672 | 44,273 | 15,540 | 2,886 | 2,571 | Upgrade
|
| Income Tax Expense | 4,114 | 5,111 | 7,841 | 3,841 | 4,381 | 1,299 | Upgrade
|
| Earnings From Continuing Operations | 16,749 | 20,561 | 36,432 | 11,699 | -1,495 | 1,272 | Upgrade
|
| Minority Interest in Earnings | -4,118 | -4,326 | -3,142 | -1,764 | -3,043 | -2,818 | Upgrade
|
| Net Income | 12,631 | 16,235 | 33,290 | 9,935 | -4,538 | -1,546 | Upgrade
|
| Net Income to Common | 12,631 | 16,235 | 33,290 | 9,935 | -4,538 | -1,546 | Upgrade
|
| Net Income Growth | -57.71% | -51.23% | 235.07% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | -0.89% | -0.71% | -0.53% | - | -0.59% | -2.08% | Upgrade
|
| EPS (Basic) | 226.23 | 290.06 | 590.56 | 175.32 | -80.09 | -27.11 | Upgrade
|
| EPS (Diluted) | 226.23 | 290.06 | 590.56 | 175.32 | -80.09 | -27.11 | Upgrade
|
| EPS Growth | -57.33% | -50.88% | 236.85% | - | - | - | Upgrade
|
| Free Cash Flow | 12,404 | 34,774 | -26,186 | -36,403 | -40,718 | -1,668 | Upgrade
|
| Free Cash Flow Per Share | 222.16 | 621.31 | -464.54 | -642.38 | -718.52 | -29.27 | Upgrade
|
| Dividend Per Share | 37.000 | 37.000 | 60.000 | 25.000 | 10.000 | 7.000 | Upgrade
|
| Dividend Growth | -38.33% | -38.33% | 140.00% | 150.00% | 42.86% | - | Upgrade
|
| Gross Margin | 18.82% | 18.86% | 21.11% | 17.81% | 16.04% | 16.29% | Upgrade
|
| Operating Margin | 3.60% | 4.00% | 7.20% | 3.62% | 1.81% | 2.18% | Upgrade
|
| Profit Margin | 2.02% | 2.52% | 5.36% | 1.91% | -0.96% | -0.35% | Upgrade
|
| Free Cash Flow Margin | 1.98% | 5.41% | -4.22% | -7.00% | -8.64% | -0.38% | Upgrade
|
| EBITDA | 50,370 | 53,379 | 65,888 | 34,915 | 22,064 | 23,331 | Upgrade
|
| EBITDA Margin | 8.04% | 8.30% | 10.62% | 6.72% | 4.68% | 5.31% | Upgrade
|
| D&A For EBITDA | 27,790 | 27,656 | 21,219 | 16,095 | 13,519 | 13,737 | Upgrade
|
| EBIT | 22,580 | 25,723 | 44,669 | 18,821 | 8,545 | 9,594 | Upgrade
|
| EBIT Margin | 3.60% | 4.00% | 7.20% | 3.62% | 1.81% | 2.18% | Upgrade
|
| Effective Tax Rate | 19.72% | 19.91% | 17.71% | 24.72% | 151.81% | 50.52% | Upgrade
|
| Advertising Expenses | - | 2,588 | 2,092 | 2,342 | 1,632 | 1,231 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.